Quarterly report · Q1
8928.TEDINET S100PJD9
Period2022-07-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥111.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.7bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥118.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥113.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥111.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥84.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥80.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥34.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥199.5 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥392.59 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.12 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥294,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥155m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥155m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥128m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥37m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥22.5bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥48m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥699,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥42m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥30.9bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥30.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥106m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥62m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥44m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥89m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥425,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥43m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥72m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 1633229000 | JPY |
| Profit loss | CurrentYTDDuration | 2126569000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 21200000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1452000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1612028000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2128021000 | JPY |
| Profit loss | Prior1YTDDuration | 1633229000 | JPY |
| Profit loss | CurrentYTDDuration | 2126569000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1992000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -300000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1992000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -300000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1635221000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2126268000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1614020000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2127720000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 21200000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1452000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RealEstateRelatedBusinessReportableSegmentsMember | 26283953000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04025-000HumanResourceServiceBusinessReportableSegmentsMember | 1525081000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04025-000FacilitiesOperetionBusinessReportableSegmentsMember | 1005152000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04025-000MedicalServicsBusinessReportableSegmentsMember | 1458431000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RetailDistributionBusinessReportableSegmentsMember | 2091148000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04025-000EnergySegmentsMember | 1314660000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04025-000TourismBusinessReportableSegmentsMember | 48156000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RealEstateRelatedBusinessReportableSegmentsMember | 52680000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04025-000HumanResourceServiceBusinessReportableSegmentsMember | 2002000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04025-000FacilitiesOperetionBusinessReportableSegmentsMember | 3765000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04025-000MedicalServicsBusinessReportableSegmentsMember | 1418000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RetailDistributionBusinessReportableSegmentsMember | 1270000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04025-000EnergySegmentsMember | 10174000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04025-000TourismBusinessReportableSegmentsMember | 425000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RealEstateRelatedBusinessReportableSegmentsMember | 26336634000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04025-000HumanResourceServiceBusinessReportableSegmentsMember | 1527083000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04025-000FacilitiesOperetionBusinessReportableSegmentsMember | 1008917000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04025-000MedicalServicsBusinessReportableSegmentsMember | 1459849000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RetailDistributionBusinessReportableSegmentsMember | 2092419000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04025-000EnergySegmentsMember | 1324835000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04025-000TourismBusinessReportableSegmentsMember | 48582000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RealEstateRelatedBusinessReportableSegmentsMember | 2853213000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04025-000HumanResourceServiceBusinessReportableSegmentsMember | 44122000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04025-000FacilitiesOperetionBusinessReportableSegmentsMember | -62129000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04025-000MedicalServicsBusinessReportableSegmentsMember | 89359000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04025-000RetailDistributionBusinessReportableSegmentsMember | -10345000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04025-000EnergySegmentsMember | 88646000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04025-000TourismBusinessReportableSegmentsMember | -42702000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 33726584000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2625000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 33729210000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |