Quarterly report · Q1
8928.TEDINET S100PJD9
Period2022-07-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.8bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥111.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.7bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥118.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥113.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥111.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥84.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥80.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥34.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥199.5 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥392.59 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.12 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥294,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥155m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥155m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥128m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥37m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥22.5bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥22.4bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥48m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥178m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥699,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥42m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥30.9bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥30.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥106m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥30.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥118m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q1r_E04025-000Facilities Operetion Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥62m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E04025-000Human Resource Service Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥44m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Medical Servics Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥89m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥26.3bn |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| jpcrp040300-q1r_E04025-000Real Estate Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E04025-000Retail Distribution Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥425,000 |
| jpcrp040300-q1r_E04025-000Tourism Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥43m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥72m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥33.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥33.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 30004342000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 29888321000 | JPY |
| Assets | Prior1YearInstant | 113337145000 | JPY |
| Assets | CurrentQuarterInstant | 118815862000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4803371000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7044680000 | JPY |
| Short term loans payable | Prior1YearInstant | 6690730000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9686730000 | JPY |
| Current portion of bonds | Prior1YearInstant | 1553600000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1584000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5419436000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5928198000 | JPY |
| Income taxes payable | Prior1YearInstant | 1696812000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 458384000 | JPY |
| Advances received | Prior1YearInstant | 9056790000 | JPY |
| Advances received | CurrentQuarterInstant | 7775254000 | JPY |
| Provision for bonuses | Prior1YearInstant | 680613000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 333357000 | JPY |
| Other cl | Prior1YearInstant | 3888808000 | JPY |
| Other cl | CurrentQuarterInstant | 3330401000 | JPY |
| Current liabilities | Prior1YearInstant | 33790162000 | JPY |
| Current liabilities | CurrentQuarterInstant | 36141006000 | JPY |
| Bonds payable | Prior1YearInstant | 11085000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 11479300000 | JPY |
| Long term loans payable | Prior1YearInstant | 32442416000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 33446748000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1307790000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1309823000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 63286000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 63286000 | JPY |
| Other ncl | Prior1YearInstant | 1798718000 | JPY |
| Other ncl | CurrentQuarterInstant | 1772996000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 46697210000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 48072154000 | JPY |
| Liabilities | Prior1YearInstant | 80487373000 | JPY |
| Liabilities | CurrentQuarterInstant | 84213160000 | JPY |
| Capital stock | Prior1YearInstant | 755794000 | JPY |
| Capital stock | CurrentQuarterInstant | 755794000 | JPY |
| Capital surplus | Prior1YearInstant | 484198000 | JPY |
| Capital surplus | CurrentQuarterInstant | 484198000 | JPY |
| Retained earnings | Prior1YearInstant | 31970054000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33724736000 | JPY |
| Treasury stock | Prior1YearInstant | -445120000 | JPY |
| Treasury stock | CurrentQuarterInstant | -445120000 | JPY |
| Shareholders equity | Prior1YearInstant | 32764926000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34519608000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -8993000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -9293000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -8993000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -9293000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |