Annual report
8927.TEDINET S100WXQ6
Period2024-08-01 → 2025-07-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.8bn | 2024-08-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥20.6bn | 2023-08-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥15.2bn | 2022-08-01 → 2023-07-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2021-08-01 → 2022-07-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2020-08-01 → 2021-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.4bn | 2024-08-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2023-08-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2024-08-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-08-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥969m | 2022-08-01 → 2023-07-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥933m | 2021-08-01 → 2022-07-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥962m | 2020-08-01 → 2021-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.8bn | 2024-08-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-08-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2024-08-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-08-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥638m | 2022-08-01 → 2023-07-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥640m | 2021-08-01 → 2022-07-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥825m | 2020-08-01 → 2021-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2024-08-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2023-08-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥29.1bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥28.1bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2023-07-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.0bn | at 2022-07-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.6bn | at 2021-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥20.1bn | at 2024-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-07-31v | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-07-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.1bn | at 2021-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-07-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-07-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.4bn | at 2021-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.9bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.6bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥5.7bn | 2022-08-01 → 2023-07-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.9bn | 2021-08-01 → 2022-07-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥287m | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥475m | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥245m | 2022-08-01 → 2023-07-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥668m | 2021-08-01 → 2022-07-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥145m | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.6bn | 2023-08-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.4bn | 2022-08-01 → 2023-07-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2021-08-01 → 2022-07-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥494m | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥64.21 | 2024-08-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.64 | 2023-08-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2022-08-01 → 2023-07-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-08-01 → 2022-07-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.95 | 2020-08-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥322.83 | at 2025-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥270.74 | at 2024-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥237.55 | at 2023-07-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥234.19 | at 2022-07-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥214.75 | at 2021-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 32.7% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2023-07-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.5% | at 2022-07-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2021-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 21.6% | 2024-08-01 → 2025-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.4% | 2023-08-01 → 2024-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2022-08-01 → 2023-07-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2021-08-01 → 2022-07-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2020-08-01 → 2021-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 151 | at 2025-07-31 | Cons. | Number of employees |
| Employees | 154 | at 2024-07-31 | Cons. | Number of employees |
| Employees | 133 | at 2023-07-31v | Cons. | Number of employees |
| Employees | 88 | at 2022-07-31v | Cons. | Number of employees |
| Employees | 71 | at 2021-07-31d | Cons. | Number of employees |
| Revenue | ¥24.6bn | 2024-08-01 → 2025-07-31 | Standalone | Net sales |
| Revenue | ¥16.0bn | 2023-08-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥11.4bn | 2022-08-01 → 2023-07-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-08-01 → 2022-07-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2020-08-01 → 2021-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.9bn | 2024-08-01 → 2025-07-31 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2023-08-01 → 2024-07-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2024-08-01 → 2025-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2023-08-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-08-01 → 2023-07-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-08-01 → 2022-07-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥718m | 2020-08-01 → 2021-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2024-08-01 → 2025-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.2bn | 2023-08-01 → 2024-07-31 | Standalone | Income before income taxes |
| Net income | ¥1.6bn | 2024-08-01 → 2025-07-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2023-08-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | ¥935m | 2022-08-01 → 2023-07-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2021-08-01 → 2022-07-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥657m | 2020-08-01 → 2021-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥27.0bn | at 2025-07-31 | Standalone | Assets |
| Total assets | ¥24.6bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥17.6bn | at 2023-07-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.3bn | at 2022-07-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.4bn | at 2021-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.7bn | at 2025-07-31 | Standalone | Liabilities |
| Total liabilities | ¥17.5bn | at 2024-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.3bn | at 2025-07-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-07-31v | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-07-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2021-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2025-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.73 | 2024-08-01 → 2025-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.22 | 2023-08-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.79 | 2022-08-01 → 2023-07-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.5 | 2021-08-01 → 2022-07-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.82 | 2020-08-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2024-08-01 → 2025-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2023-08-01 → 2024-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2022-08-01 → 2023-07-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2021-08-01 → 2022-07-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2020-08-01 → 2021-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥282 | at 2025-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥240.25 | at 2024-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥191.48 | at 2023-07-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥164.06 | at 2022-07-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥112.44 | at 2021-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 30.8% | at 2025-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2023-07-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2022-07-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2021-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 20.6% | 2024-08-01 → 2025-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.8% | 2023-08-01 → 2024-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.6% | 2022-08-01 → 2023-07-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 43.0% | 2021-08-01 → 2022-07-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.6% | 2020-08-01 → 2021-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 30,539,000 | at 2025-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,539,000 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,539,000 | at 2023-07-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,661,000 | at 2022-07-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,661,000 | at 2021-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 49 | at 2025-07-31 | Standalone | Number of employees |
| Employees | 47 | at 2024-07-31 | Standalone | Number of employees |
| Employees | 43 | at 2023-07-31v | Standalone | Number of employees |
| Employees | 33 | at 2022-07-31v | Standalone | Number of employees |
| Employees | 29 | at 2021-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 99
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-08-01 → 2025-07-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-08-01 → 2025-07-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-08-01 → 2025-07-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-07-31 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-08-01 → 2025-07-31 | ¥98m |
| Reconciling Itemsreconciling | depreciation | 2024-08-01 → 2025-07-31 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2024-08-01 → 2025-07-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-08-01 → 2025-07-31 | −¥35m |
| Reconciling Itemsreconciling | segment assets | at 2025-07-31 | ¥312m |
| Reconciling Itemsreconciling | segment profit | 2024-08-01 → 2025-07-31 | −¥275m |
| Construction Businessreportable segment | capex | 2024-08-01 → 2025-07-31 | ¥5m |
| Construction Businessreportable segment | depreciation | 2024-08-01 → 2025-07-31 | ¥6m |
| Construction Businessreportable segment | employees | at 2025-07-31 | 60 pure |
| Construction Businessreportable segment | revenue | 2024-08-01 → 2025-07-31 | ¥3.7bn |
| Construction Businessreportable segment | revenue external | 2024-08-01 → 2025-07-31 | ¥3.7bn |
| Construction Businessreportable segment | segment assets | at 2025-07-31 | ¥1.9bn |
| Construction Businessreportable segment | segment profit | 2024-08-01 → 2025-07-31 | −¥82m |
| Detached Real Estatereportable segment | depreciation | 2024-08-01 → 2025-07-31 | ¥6m |
| Detached Real Estatereportable segment | employees | at 2025-07-31 | 40 pure |
| Detached Real Estatereportable segment | revenue | 2024-08-01 → 2025-07-31 | ¥24.4bn |
| Detached Real Estatereportable segment | revenue external | 2024-08-01 → 2025-07-31 | ¥24.4bn |
| Detached Real Estatereportable segment | segment assets | at 2025-07-31 | ¥24.6bn |
| Detached Real Estatereportable segment | segment profit | 2024-08-01 → 2025-07-31 | ¥3.6bn |
| Real Estate Intermediaryreportable segment | revenue | 2024-08-01 → 2025-07-31 | ¥55m |
| Real Estate Intermediaryreportable segment | revenue external | 2024-08-01 → 2025-07-31 | ¥54m |
| Real Estate Intermediaryreportable segment | revenue intersegment | 2024-08-01 → 2025-07-31 | ¥1m |
| Real Estate Intermediaryreportable segment | segment assets | at 2025-07-31 | ¥13m |
| Real Estate Intermediaryreportable segment | segment profit | 2024-08-01 → 2025-07-31 | ¥53m |
| Real Estate Leasingreportable segment | capex | 2024-08-01 → 2025-07-31 | ¥39m |
| Real Estate Leasingreportable segment | depreciation | 2024-08-01 → 2025-07-31 | ¥62m |
| Real Estate Leasingreportable segment | employees | at 2025-07-31 | 38 pure |
| Real Estate Leasingreportable segment | revenue | 2024-08-01 → 2025-07-31 | ¥1.6bn |
| Real Estate Leasingreportable segment | revenue external | 2024-08-01 → 2025-07-31 | ¥1.6bn |
| Real Estate Leasingreportable segment | revenue intersegment | 2024-08-01 → 2025-07-31 | ¥34m |
| Real Estate Leasingreportable segment | segment assets | at 2025-07-31 | ¥2.3bn |
| Real Estate Leasingreportable segment | segment profit | 2024-08-01 → 2025-07-31 | ¥2m |
| —segment total | capex | 2024-08-01 → 2025-07-31 | ¥43m |
| —segment total | depreciation | 2024-08-01 → 2025-07-31 | ¥74m |
| —segment total | revenue | 2024-08-01 → 2025-07-31 | ¥29.7bn |
| —segment total | revenue external | 2024-08-01 → 2025-07-31 | ¥29.7bn |
| —segment total | revenue intersegment | 2024-08-01 → 2025-07-31 | ¥35m |
| —segment total | segment assets | at 2025-07-31 | ¥28.7bn |
| —segment total | segment profit | 2024-08-01 → 2025-07-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-08-01 → 2025-07-31 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-08-01 → 2025-07-31 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-08-01 → 2025-07-31 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-08-01 → 2025-07-31 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-08-01 → 2025-07-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-07-31 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-08-01 → 2025-07-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-08-01 → 2024-07-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-08-01 → 2024-07-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-07-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2024-07-31 | ¥51m |
| Reconciling Itemsreconciling | capex | 2023-08-01 → 2024-07-31 | ¥13m |
| Reconciling Itemsreconciling | depreciation | 2023-08-01 → 2024-07-31 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2024-07-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2024-07-31 | −¥29m |
| Reconciling Itemsreconciling | segment assets | at 2024-07-31 | ¥114m |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2024-07-31 | −¥262m |
| Construction Businessreportable segment | capex | 2023-08-01 → 2024-07-31 | ¥21m |
| Construction Businessreportable segment | depreciation | 2023-08-01 → 2024-07-31 | ¥31m |
| Construction Businessreportable segment | revenue | 2023-08-01 → 2024-07-31 | ¥2.6bn |
| Construction Businessreportable segment | revenue external | 2023-08-01 → 2024-07-31 | ¥2.6bn |
| Construction Businessreportable segment | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥274,000 |
| Construction Businessreportable segment | segment assets | at 2024-07-31 | ¥3.1bn |
| Construction Businessreportable segment | segment profit | 2023-08-01 → 2024-07-31 | −¥441m |
| Detached Real Estatereportable segment | capex | 2023-08-01 → 2024-07-31 | ¥2m |
| Detached Real Estatereportable segment | depreciation | 2023-08-01 → 2024-07-31 | ¥5m |
| Detached Real Estatereportable segment | revenue | 2023-08-01 → 2024-07-31 | ¥15.9bn |
| Detached Real Estatereportable segment | revenue external | 2023-08-01 → 2024-07-31 | ¥15.9bn |
| Detached Real Estatereportable segment | segment assets | at 2024-07-31 | ¥23.1bn |
| Detached Real Estatereportable segment | segment profit | 2023-08-01 → 2024-07-31 | ¥2.9bn |
| Real Estate Intermediaryreportable segment | revenue | 2023-08-01 → 2024-07-31 | ¥2m |
| Real Estate Intermediaryreportable segment | revenue external | 2023-08-01 → 2024-07-31 | ¥2m |
| Real Estate Intermediaryreportable segment | segment assets | at 2024-07-31 | ¥251,000 |
| Real Estate Intermediaryreportable segment | segment profit | 2023-08-01 → 2024-07-31 | ¥2m |
| Real Estate Leasingreportable segment | capex | 2023-08-01 → 2024-07-31 | ¥36m |
| Real Estate Leasingreportable segment | depreciation | 2023-08-01 → 2024-07-31 | ¥27m |
| Real Estate Leasingreportable segment | revenue | 2023-08-01 → 2024-07-31 | ¥2.0bn |
| Real Estate Leasingreportable segment | revenue external | 2023-08-01 → 2024-07-31 | ¥2.0bn |
| Real Estate Leasingreportable segment | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥28m |
| Real Estate Leasingreportable segment | segment assets | at 2024-07-31 | ¥1.7bn |
| Real Estate Leasingreportable segment | segment profit | 2023-08-01 → 2024-07-31 | ¥50m |
| —segment total | capex | 2023-08-01 → 2024-07-31 | ¥59m |
| —segment total | depreciation | 2023-08-01 → 2024-07-31 | ¥63m |
| —segment total | revenue | 2023-08-01 → 2024-07-31 | ¥20.5bn |
| —segment total | revenue external | 2023-08-01 → 2024-07-31 | ¥20.5bn |
| —segment total | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥29m |
| —segment total | segment assets | at 2024-07-31 | ¥28.0bn |
| —segment total | segment profit | 2023-08-01 → 2024-07-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-08-01 → 2024-07-31 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-08-01 → 2024-07-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2024-07-31 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2024-07-31 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-08-01 → 2024-07-31 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-07-31 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2024-07-31 | ¥2.6bn |
| Detached Real Estatereportable segment | employees | at 2025-07-31 | 40 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,416
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | Prior1YearInstant_NonConsolidatedMember | 3096000 | JPY |
| Supplies | CurrentYearInstant_NonConsolidatedMember | 318000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 208632000 | JPY |
| Advance payments trade | CurrentYearInstant_NonConsolidatedMember | 175417000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 15034000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 17972000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 31000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 1471000 | JPY |
| Long term loans within1year receivable from subsidiaries and associates ca | Prior1YearInstant_NonConsolidatedMember | 280000000 | JPY |
| Long term loans within1year receivable from subsidiaries and associates ca | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 607710000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 771376000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 23212753000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 25217497000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 334443000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 346468000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -13784000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -26769000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 320658000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 319698000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 22258000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 22258000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -1428000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -3142000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 20829000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 19115000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 22448000 | JPY |
| Tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | 24531000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -10557000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentYearInstant_NonConsolidatedMember | -14851000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 11890000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 9679000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 437750000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 440718000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 13382000 | JPY |
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 10833000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -6237000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant_NonConsolidatedMember | -2777000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 7144000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 8055000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 798273000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 797268000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3365000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 5632000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 17850000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 32712000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 320169000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 725169000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 425000000 | JPY |
| Long term loans receivable | CurrentYearInstant_NonConsolidatedMember | 425000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |