Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-25
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥94.7bn2024-12-01 → 2025-11-30Cons.Revenue IFRS (5-year summary)
Revenue¥82.2bn2023-12-01 → 2024-11-30Cons.Revenue IFRS (5-year summary)
Revenue¥79.4bn2022-12-01 → 2023-11-30vCons.Revenue IFRS (5-year summary)
Revenue¥71.0bn2021-12-01 → 2022-11-30vCons.Revenue IFRS (5-year summary)
Revenue¥61.7bn2020-12-01 → 2021-11-30dCons.Revenue IFRS (5-year summary)
Operating income¥22.3bn2024-12-01 → 2025-11-30Cons.Operating profit loss IFRS
Operating income¥18.5bn2023-12-01 → 2024-11-30Cons.Operating profit loss IFRS
Profit before tax¥20.6bn2024-12-01 → 2025-11-30Cons.Profit loss before tax IFRS
Profit before tax¥17.4bn2023-12-01 → 2024-11-30Cons.Profit loss before tax IFRS
Profit before tax¥15.3bn2022-12-01 → 2023-11-30vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥12.8bn2021-12-01 → 2022-11-30vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.3bn2020-12-01 → 2021-11-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥14.8bn2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.0bn2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥10.5bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥8.6bn2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥6.7bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥14.8bn2024-12-01 → 2025-11-30Cons.Profit loss IFRS
Net income¥12.0bn2023-12-01 → 2024-11-30Cons.Profit loss IFRS
Total assets¥307.4bnat 2025-11-30Cons.Assets IFRS
Total assets¥276.8bnat 2024-11-30Cons.Assets IFRS
Total assets¥245.3bnat 2023-11-30vCons.Total assets IFRS (5-year summary)
Total assets¥211.0bnat 2022-11-30vCons.Total assets IFRS (5-year summary)
Total assets¥195.0bnat 2021-11-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥204.6bnat 2025-11-30Cons.Liabilities IFRS
Total liabilities¥185.9bnat 2024-11-30Cons.Liabilities IFRS
Net assets / equity¥102.8bnat 2025-11-30Cons.Equity IFRS
Net assets / equity¥90.9bnat 2024-11-30Cons.Equity IFRS
Net assets / equity¥82.3bnat 2023-11-30vCons.Equity IFRS
Equity (owners)¥102.8bnat 2025-11-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥90.5bnat 2024-11-30Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥39.6bnat 2025-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.9bnat 2024-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥39.2bnat 2023-11-30vCons.Cash and cash equivalents IFRS
Cash & equivalents¥31.8bnat 2022-11-30vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥33.6bnat 2021-11-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥1.7bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥13.0bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.7bn2022-12-01 → 2023-11-30vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥197m2021-12-01 → 2022-11-30vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥975m2020-12-01 → 2021-11-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.5bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.6bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.1bn2022-12-01 → 2023-11-30vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.1bn2021-12-01 → 2022-11-30vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥15.4bn2020-12-01 → 2021-11-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥9.9bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥14.3bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥17.8bn2022-12-01 → 2023-11-30vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥7.5bn2021-12-01 → 2022-11-30vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥11.0bn2020-12-01 → 2021-11-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥152.182024-12-01 → 2025-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥123.722023-12-01 → 2024-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥109.872022-12-01 → 2023-11-30vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥90.832021-12-01 → 2022-11-30vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥71.282020-12-01 → 2021-11-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥151.882024-12-01 → 2025-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥123.612023-12-01 → 2024-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥106.662022-12-01 → 2023-11-30vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥90.672021-12-01 → 2022-11-30vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥71.182020-12-01 → 2021-11-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,060.18at 2025-11-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥933.74at 2024-11-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥847.99at 2023-11-30vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥764.82at 2022-11-30vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥690.18at 2021-11-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio33.4%at 2025-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.7%at 2024-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.4%at 2023-11-30vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.3%at 2022-11-30vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.8%at 2021-11-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE15.3%2024-12-01 → 2025-11-30Cons.Rate of return on equity IFRS (5-year summary)
ROE13.9%2023-12-01 → 2024-11-30Cons.Rate of return on equity IFRS (5-year summary)
ROE13.6%2022-12-01 → 2023-11-30vCons.Rate of return on equity IFRS (5-year summary)
ROE12.5%2021-12-01 → 2022-11-30vCons.Rate of return on equity IFRS (5-year summary)
ROE10.8%2020-12-01 → 2021-11-30dCons.Rate of return on equity IFRS (5-year summary)
Employees875at 2025-11-30Cons.Number of employees
Employees809at 2024-11-30Cons.Number of employees
Employees727at 2023-11-30vCons.Number of employees
Employees663at 2022-11-30vCons.Number of employees
Employees638at 2021-11-30dCons.Number of employees
Revenue¥56.8bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥45.6bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥46.5bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥43.1bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥47.5bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income¥12.5bn2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥10.4bn2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income¥15.8bn2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥14.8bn2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥10.9bn2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.7bn2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.7bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.7bn2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥14.3bn2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥13.0bn2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥11.7bn2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥8.7bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income¥8.7bn2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income¥7.5bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥275.2bnat 2025-11-30StandaloneAssets
Total assets¥245.0bnat 2024-11-30StandaloneAssets
Total assets¥217.5bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥189.9bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥171.1bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥182.7bnat 2025-11-30StandaloneLiabilities
Total liabilities¥163.0bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥92.5bnat 2025-11-30StandaloneNet assets
Net assets / equity¥82.0bnat 2024-11-30StandaloneNet assets
Net assets / equity¥73.8bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥65.9bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥59.5bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥22.2bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥20.8bnat 2024-11-30StandaloneCash and deposits
EPS (basic)¥134.22024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.252023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.382022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.672021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.042020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥133.932024-12-01 → 2025-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥121.152023-12-01 → 2024-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.22022-12-01 → 2023-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.512021-12-01 → 2022-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.932020-12-01 → 2021-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥792023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥662022-12-01 → 2023-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-12-01 → 2022-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥382020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥952at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥845.48at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥762.91at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥696.5at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥621.64at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio33.6%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE14.9%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE12.5%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE13.9%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE13.4%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued48,683,800at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees302at 2025-11-30StandaloneNumber of employees
Employees282at 2024-11-30StandaloneNumber of employees
Employees268at 2023-11-30vStandaloneNumber of employees
Employees244at 2022-11-30vStandaloneNumber of employees
Employees215at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-11-30−¥4.1bn
Fund And Consulting Businessreportable segmentemployeesat 2025-11-30192 pure
Fund And Consulting Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥5.5bn
Hotelreportable segmentemployeesat 2025-11-30147 pure
Hotelreportable segmentsegment profit2024-12-01 → 2025-11-30¥2.8bn
Real Estate Development Businessreportable segmentemployeesat 2025-11-3070 pure
Real Estate Development Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥5.7bn
Real Estate Leasing Businessreportable segmentemployeesat 2025-11-3028 pure
Real Estate Leasing Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥4.9bn
Real Estate Managementreportable segmentemployeesat 2025-11-30187 pure
Real Estate Managementreportable segmentsegment profit2024-12-01 → 2025-11-30¥1.2bn
Revitalization Businessreportable segmentemployeesat 2025-11-30134 pure
Revitalization Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥6.3bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥3.6bn
Fund And Consulting Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥3.8bn
Hotelreportable segmentsegment profit2023-12-01 → 2024-11-30¥2.2bn
Real Estate Development Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥5.0bn
Real Estate Leasing Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥4.1bn
Real Estate Managementreportable segmentsegment profit2023-12-01 → 2024-11-30¥1.0bn
Revitalization Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥6.0bn
Fund And Consulting Businessreportable segmentemployeesat 2025-11-306 pure
Hotelreportable segmentemployeesat 2025-11-301 pure
Real Estate Development Businessreportable segmentemployeesat 2025-11-3070 pure
Real Estate Leasing Businessreportable segmentemployeesat 2025-11-3014 pure
Revitalization Businessreportable segmentemployeesat 2025-11-3094 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,697
ItemContextValueUnit
Total assets IFRS (5-year summary)Prior2YearInstant245329690000JPY
Total assets IFRS (5-year summary)Prior1YearInstant276815386000JPY
Total assets IFRS (5-year summary)CurrentYearInstant307427474000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant690.18
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant764.82
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant847.99
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant933.74
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant1060.18
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration71.28
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration90.83
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration109.87
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration123.72
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration152.18
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration71.18
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration90.67
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration106.66
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration123.61
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration151.88
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.338
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.343
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.334
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.327
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.334
Rate of return on equity IFRS (5-year summary)Prior4YearDuration0.108
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.125
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.136
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.139
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.153
Price earnings ratio IFRS (5-year summary)Prior4YearDuration6.76
Price earnings ratio IFRS (5-year summary)Prior3YearDuration7.72
Price earnings ratio IFRS (5-year summary)Prior2YearDuration8.20
Price earnings ratio IFRS (5-year summary)Prior1YearDuration9.86
Price earnings ratio IFRS (5-year summary)CurrentYearDuration10.88
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration974603000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration-197084000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration5722006000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration-13045695000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration-1736474000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration-15448977000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-9081101000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-16102356000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-5608461000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-3493624000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior4YearDuration10994264000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration7477196000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration17805721000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration14329562000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration9946439000JPY
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant33560679000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant31767008000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass