Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-25
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥94.7bn2024-12-01 → 2025-11-30Cons.Revenue IFRS (5-year summary)
Revenue¥82.2bn2023-12-01 → 2024-11-30Cons.Revenue IFRS (5-year summary)
Revenue¥79.4bn2022-12-01 → 2023-11-30vCons.Revenue IFRS (5-year summary)
Revenue¥71.0bn2021-12-01 → 2022-11-30vCons.Revenue IFRS (5-year summary)
Revenue¥61.7bn2020-12-01 → 2021-11-30dCons.Revenue IFRS (5-year summary)
Operating income¥22.3bn2024-12-01 → 2025-11-30Cons.Operating profit loss IFRS
Operating income¥18.5bn2023-12-01 → 2024-11-30Cons.Operating profit loss IFRS
Profit before tax¥20.6bn2024-12-01 → 2025-11-30Cons.Profit loss before tax IFRS
Profit before tax¥17.4bn2023-12-01 → 2024-11-30Cons.Profit loss before tax IFRS
Profit before tax¥15.3bn2022-12-01 → 2023-11-30vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥12.8bn2021-12-01 → 2022-11-30vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.3bn2020-12-01 → 2021-11-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥14.8bn2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.0bn2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥10.5bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥8.6bn2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥6.7bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥14.8bn2024-12-01 → 2025-11-30Cons.Profit loss IFRS
Net income¥12.0bn2023-12-01 → 2024-11-30Cons.Profit loss IFRS
Total assets¥307.4bnat 2025-11-30Cons.Assets IFRS
Total assets¥276.8bnat 2024-11-30Cons.Assets IFRS
Total assets¥245.3bnat 2023-11-30vCons.Total assets IFRS (5-year summary)
Total assets¥211.0bnat 2022-11-30vCons.Total assets IFRS (5-year summary)
Total assets¥195.0bnat 2021-11-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥204.6bnat 2025-11-30Cons.Liabilities IFRS
Total liabilities¥185.9bnat 2024-11-30Cons.Liabilities IFRS
Net assets / equity¥102.8bnat 2025-11-30Cons.Equity IFRS
Net assets / equity¥90.9bnat 2024-11-30Cons.Equity IFRS
Net assets / equity¥82.3bnat 2023-11-30vCons.Equity IFRS
Equity (owners)¥102.8bnat 2025-11-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥90.5bnat 2024-11-30Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥39.6bnat 2025-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥34.9bnat 2024-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥39.2bnat 2023-11-30vCons.Cash and cash equivalents IFRS
Cash & equivalents¥31.8bnat 2022-11-30vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥33.6bnat 2021-11-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow−¥1.7bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥13.0bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.7bn2022-12-01 → 2023-11-30vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥197m2021-12-01 → 2022-11-30vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥975m2020-12-01 → 2021-11-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.5bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.6bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.1bn2022-12-01 → 2023-11-30vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.1bn2021-12-01 → 2022-11-30vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥15.4bn2020-12-01 → 2021-11-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥9.9bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥14.3bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥17.8bn2022-12-01 → 2023-11-30vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥7.5bn2021-12-01 → 2022-11-30vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥11.0bn2020-12-01 → 2021-11-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥152.182024-12-01 → 2025-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥123.722023-12-01 → 2024-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥109.872022-12-01 → 2023-11-30vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥90.832021-12-01 → 2022-11-30vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥71.282020-12-01 → 2021-11-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥151.882024-12-01 → 2025-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥123.612023-12-01 → 2024-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥106.662022-12-01 → 2023-11-30vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥90.672021-12-01 → 2022-11-30vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥71.182020-12-01 → 2021-11-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,060.18at 2025-11-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥933.74at 2024-11-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥847.99at 2023-11-30vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥764.82at 2022-11-30vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥690.18at 2021-11-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio33.4%at 2025-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.7%at 2024-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.4%at 2023-11-30vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.3%at 2022-11-30vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.8%at 2021-11-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE15.3%2024-12-01 → 2025-11-30Cons.Rate of return on equity IFRS (5-year summary)
ROE13.9%2023-12-01 → 2024-11-30Cons.Rate of return on equity IFRS (5-year summary)
ROE13.6%2022-12-01 → 2023-11-30vCons.Rate of return on equity IFRS (5-year summary)
ROE12.5%2021-12-01 → 2022-11-30vCons.Rate of return on equity IFRS (5-year summary)
ROE10.8%2020-12-01 → 2021-11-30dCons.Rate of return on equity IFRS (5-year summary)
Employees875at 2025-11-30Cons.Number of employees
Employees809at 2024-11-30Cons.Number of employees
Employees727at 2023-11-30vCons.Number of employees
Employees663at 2022-11-30vCons.Number of employees
Employees638at 2021-11-30dCons.Number of employees
Revenue¥56.8bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥45.6bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥46.5bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥43.1bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥47.5bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income¥12.5bn2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥10.4bn2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income¥15.8bn2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥14.8bn2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥10.9bn2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.7bn2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.7bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.7bn2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥14.3bn2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥13.0bn2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥11.7bn2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥8.7bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income¥8.7bn2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income¥7.5bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥275.2bnat 2025-11-30StandaloneAssets
Total assets¥245.0bnat 2024-11-30StandaloneAssets
Total assets¥217.5bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥189.9bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥171.1bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥182.7bnat 2025-11-30StandaloneLiabilities
Total liabilities¥163.0bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥92.5bnat 2025-11-30StandaloneNet assets
Net assets / equity¥82.0bnat 2024-11-30StandaloneNet assets
Net assets / equity¥73.8bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥65.9bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥59.5bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥22.2bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥20.8bnat 2024-11-30StandaloneCash and deposits
EPS (basic)¥134.22024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.252023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.382022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.672021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.042020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥133.932024-12-01 → 2025-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥121.152023-12-01 → 2024-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.22022-12-01 → 2023-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.512021-12-01 → 2022-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.932020-12-01 → 2021-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥792023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥662022-12-01 → 2023-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥512021-12-01 → 2022-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥382020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥952at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥845.48at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥762.91at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥696.5at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥621.64at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio33.6%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.7%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE14.9%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE12.5%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE13.9%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE13.4%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued48,683,800at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,683,800at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees302at 2025-11-30StandaloneNumber of employees
Employees282at 2024-11-30StandaloneNumber of employees
Employees268at 2023-11-30vStandaloneNumber of employees
Employees244at 2022-11-30vStandaloneNumber of employees
Employees215at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-11-30−¥4.1bn
Fund And Consulting Businessreportable segmentemployeesat 2025-11-30192 pure
Fund And Consulting Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥5.5bn
Hotelreportable segmentemployeesat 2025-11-30147 pure
Hotelreportable segmentsegment profit2024-12-01 → 2025-11-30¥2.8bn
Real Estate Development Businessreportable segmentemployeesat 2025-11-3070 pure
Real Estate Development Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥5.7bn
Real Estate Leasing Businessreportable segmentemployeesat 2025-11-3028 pure
Real Estate Leasing Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥4.9bn
Real Estate Managementreportable segmentemployeesat 2025-11-30187 pure
Real Estate Managementreportable segmentsegment profit2024-12-01 → 2025-11-30¥1.2bn
Revitalization Businessreportable segmentemployeesat 2025-11-30134 pure
Revitalization Businessreportable segmentsegment profit2024-12-01 → 2025-11-30¥6.3bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥3.6bn
Fund And Consulting Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥3.8bn
Hotelreportable segmentsegment profit2023-12-01 → 2024-11-30¥2.2bn
Real Estate Development Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥5.0bn
Real Estate Leasing Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥4.1bn
Real Estate Managementreportable segmentsegment profit2023-12-01 → 2024-11-30¥1.0bn
Revitalization Businessreportable segmentsegment profit2023-12-01 → 2024-11-30¥6.0bn
Fund And Consulting Businessreportable segmentemployeesat 2025-11-306 pure
Hotelreportable segmentemployeesat 2025-11-301 pure
Real Estate Development Businessreportable segmentemployeesat 2025-11-3070 pure
Real Estate Leasing Businessreportable segmentemployeesat 2025-11-3014 pure
Revitalization Businessreportable segmentemployeesat 2025-11-3094 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,697
ItemContextValueUnit
Software IFRSCurrentYearInstant80816000JPY
Software in progress IFRSCurrentYearInstant7248000JPY
Other components of intangible assets IFRSCurrentYearInstant1889000JPY
Goodwill and intangible assets IFRSCurrentYearInstant1491693000JPY
Cost of inventories sold cos IFRSPrior1YearDuration38875181000JPY
Cost of inventories sold cos IFRSCurrentYearDuration45812012000JPY
Depreciation and amortization cos IFRSPrior1YearDuration1001506000JPY
Depreciation and amortization cos IFRSCurrentYearDuration1047417000JPY
Gain or loss on valuation of inventories cos IFRSPrior1YearDuration-400749000JPY
Gain or loss on valuation of inventories cos IFRSCurrentYearDuration-11591000JPY
Outsourcing costs and others cos IFRSPrior1YearDuration7519480000JPY
Outsourcing costs and others cos IFRSCurrentYearDuration7945215000JPY
Cost of sales IFRSPrior1YearDuration46995418000JPY
Cost of sales IFRSCurrentYearDuration54793054000JPY
Employee benefit expenses sga IFRSPrior1YearDuration8416446000JPY
Employee benefit expenses sga IFRSCurrentYearDuration9310977000JPY
Sales expenses revitalization sga IFRSPrior1YearDuration983784000JPY
Sales expenses revitalization sga IFRSCurrentYearDuration1102398000JPY
Sales expenses development sga IFRSPrior1YearDuration355323000JPY
Sales expenses development sga IFRSCurrentYearDuration550386000JPY
Advertising expenses IFRSPrior1YearDuration394518000JPY
Advertising expenses IFRSCurrentYearDuration352684000JPY
Fee expenses sga IFRSPrior1YearDuration204092000JPY
Fee expenses sga IFRSCurrentYearDuration201046000JPY
Commission expenses sga IFRSPrior1YearDuration2534377000JPY
Commission expenses sga IFRSCurrentYearDuration2669310000JPY
Taxes and dues sga IFRSPrior1YearDuration953700000JPY
Taxes and dues sga IFRSCurrentYearDuration1013038000JPY
Traveling and transportation expenses sga IFRSPrior1YearDuration93986000JPY
Traveling and transportation expenses sga IFRSCurrentYearDuration97943000JPY
Communication expenses sga IFRSPrior1YearDuration110021000JPY
Communication expenses sga IFRSCurrentYearDuration107506000JPY
Stationery expenses sga IFRSPrior1YearDuration42755000JPY
Stationery expenses sga IFRSCurrentYearDuration49338000JPY
Depreciation and amortization sga IFRSPrior1YearDuration594958000JPY
Depreciation and amortization sga IFRSCurrentYearDuration628228000JPY
Provision for doubtful accounts IFRSPrior1YearDuration5866000JPY
Provision for doubtful accounts IFRSCurrentYearDuration2037000JPY
Other sga IFRSPrior1YearDuration1492405000JPY
Other sga IFRSCurrentYearDuration1568996000JPY
Selling general and administrative expenses IFRSPrior1YearDuration16182236000JPY
Selling general and administrative expenses IFRSCurrentYearDuration17653893000JPY
Gain on sale of fixed assets IFRSPrior1YearDuration1846000JPY
Gain on sale of fixed assets IFRSCurrentYearDuration7420000JPY
Miscellaneous income IFRSPrior1YearDuration131452000JPY
Miscellaneous income IFRSCurrentYearDuration203205000JPY
Other income IFRSPrior1YearDuration133298000JPY
Other income IFRSCurrentYearDuration210626000JPY
Loss on retirement of inventories IFRSPrior1YearDuration555972000JPY
Loss on retirement of inventories IFRSCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2025-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass