Quarterly report · Q3
8923.TEDINET S100PB1L
Period2021-12-01 → 2022-08-31
Filed2022-10-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 60
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.9bn | 2021-12-01 → 2022-08-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥11.4bn | 2022-06-01 → 2022-08-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥61.7bn | 2020-12-01 → 2021-11-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥52.3bn | 2020-12-01 → 2021-08-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥11.4bn | 2021-06-01 → 2021-08-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥11.2bn | 2021-12-01 → 2022-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.8bn | 2022-06-01 → 2022-08-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥11.0bn | 2020-12-01 → 2021-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.7bn | 2021-06-01 → 2021-08-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥10.5bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.5bn | 2022-06-01 → 2022-08-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥10.3bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.5bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.5bn | 2021-06-01 → 2021-08-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥7.2bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2022-06-01 → 2022-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.7bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥7.1bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥956m | 2021-06-01 → 2021-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥7.2bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.1bn | 2022-06-01 → 2022-08-31d | Cons. | Profit loss IFRS |
| Net income | ¥7.1bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥956m | 2021-06-01 → 2021-08-31d | Cons. | Profit loss IFRS |
| Total assets | ¥205.2bn | at 2022-08-31 | Cons. | Assets IFRS |
| Total assets | ¥195.0bn | at 2021-11-30 | Cons. | Assets IFRS |
| Total assets | ¥175.0bn | at 2021-08-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥134.2bn | at 2022-08-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥129.1bn | at 2021-11-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥71.0bn | at 2022-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥66.0bn | at 2021-11-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥65.4bn | at 2021-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥59.0bn | at 2020-11-30d | Cons. | Equity IFRS |
| Equity (owners) | ¥71.0bn | at 2022-08-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥66.0bn | at 2021-11-30 | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥30.9bn | at 2022-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥33.6bn | at 2021-11-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥32.4bn | at 2021-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥37.0bn | at 2020-11-30d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.8bn | 2021-12-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥975m | 2020-12-01 → 2021-11-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.2bn | 2020-12-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥8.5bn | 2021-12-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥15.4bn | 2020-12-01 → 2021-11-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥13.1bn | 2020-12-01 → 2021-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥3.9bn | 2021-12-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥11.0bn | 2020-12-01 → 2021-11-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥4.2bn | 2020-12-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥151.28 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥22.59 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥142.56 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥150.71 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥20.46 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥151.07 | 2021-12-01 → 2022-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥22.54 | 2022-06-01 → 2022-08-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥142.37 | 2020-12-01 → 2021-11-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥150.5 | 2020-12-01 → 2021-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥20.43 | 2021-06-01 → 2021-08-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 34.6% | at 2022-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.8% | at 2021-11-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.4% | at 2021-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥623m |
| jpcrp040300-q3r_E04021-000Fund And Consulting Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.4bn |
| jpcrp040300-q3r_E04021-000Fund And Consulting Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥654m |
| jpcrp040300-q3r_E04021-000Hotelreportable segment | segment profit | 2021-12-01 → 2022-08-31 | −¥316m |
| jpcrp040300-q3r_E04021-000Hotelreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥57m |
| jpcrp040300-q3r_E04021-000Real Estate Development Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| jpcrp040300-q3r_E04021-000Real Estate Development Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥216m |
| jpcrp040300-q3r_E04021-000Real Estate Leasing Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.3bn |
| jpcrp040300-q3r_E04021-000Real Estate Leasing Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥839m |
| jpcrp040300-q3r_E04021-000Real Estate Managementreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥811m |
| jpcrp040300-q3r_E04021-000Real Estate Managementreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥266m |
| jpcrp040300-q3r_E04021-000Revitalization Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥6.6bn |
| jpcrp040300-q3r_E04021-000Revitalization Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥502m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥579m |
| jpcrp040300-q3r_E04021-000Fund And Consulting Businessreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥2.5bn |
| jpcrp040300-q3r_E04021-000Fund And Consulting Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥891m |
| jpcrp040300-q3r_E04021-000Hotelreportable segment | segment profit | 2020-12-01 → 2021-08-31 | −¥623m |
| jpcrp040300-q3r_E04021-000Hotelreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥214m |
| jpcrp040300-q3r_E04021-000Real Estate Development Businessreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E04021-000Real Estate Development Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥70m |
| jpcrp040300-q3r_E04021-000Real Estate Leasing Businessreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥2.0bn |
| jpcrp040300-q3r_E04021-000Real Estate Leasing Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥570m |
| jpcrp040300-q3r_E04021-000Real Estate Managementreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥616m |
| jpcrp040300-q3r_E04021-000Real Estate Managementreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥194m |
| jpcrp040300-q3r_E04021-000Revitalization Businessreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥7.2bn |
| jpcrp040300-q3r_E04021-000Revitalization Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥802m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 655
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000FundAndConsultingBusinessReportableSegmentMember | 1241548000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000RealEstateManagementReportableSegmentMember | 1932539000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000HotelReportableSegmentMember | 520414000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -372111000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 11380811000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000RevitalizationBusinessReportableSegmentMember | 501951000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000RealEstateDevelopmentBusinessReportableSegmentMember | 216480000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000RealEstateLeasingBusinessReportableSegmentMember | 839408000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000FundAndConsultingBusinessReportableSegmentMember | 654451000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000RealEstateManagementReportableSegmentMember | 265731000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E04021-000HotelReportableSegmentMember | -57311000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -622648000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 1798061000 | JPY |
| Finance income and expenses net IFRS | CurrentQuarterDuration | -282771000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 1515290000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-10-07 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第73期第3四半期(自 2022年6月1日 至 2022年8月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)トーセイ株式会社 | |
| Company name in english cover page | FilingDateInstant | TOSEI CORPORATION | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 山口 誠一郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区芝浦四丁目5番4号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03(5439)8807 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役専務執行役員 平野 昇 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区芝浦四丁目5番4号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03(5439)8807 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役専務執行役員 平野 昇 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E04021 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 89230 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)トーセイ株式会社 | |
| Filer name in english | FilingDateInstant | TOSEI CORPORATION | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | IFRS | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - | |
| Current fiscal year start date | FilingDateInstant | 2021-12-01 | |
| Current period end date | FilingDateInstant | 2022-08-31 | |
| Type of current period | FilingDateInstant | Q3 | |
| Current fiscal year end date | FilingDateInstant | 2022-11-30 | |
| Previous fiscal year start date | FilingDateInstant | 2020-12-01 | |
| Comparative period end date | FilingDateInstant | 2021-08-31 | |
| Previous fiscal year end date | FilingDateInstant | 2021-11-30 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |