Annual report

Period2023-04-01 → 2024-03-31
Filed2024-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TV3F. Amended by S100ULWC (2024-10-31).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥30.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥22.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥27.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥34.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥4.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3.1bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥4.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥4.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥2.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥858m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥218m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥74.2bnat 2024-03-31Cons.Assets
Total assets¥83.3bnat 2023-03-31Cons.Assets
Total assets¥78.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥77.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥75.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥33.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥41.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥40.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥41.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥40.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥37.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥37.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16.6bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥17.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥14.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥19.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥12.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥7.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-58.22023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.292021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.682020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥918.27at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥980.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥963.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥903.77at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥904.94at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE18.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees368at 2024-03-31Cons.Number of employees
Employees377at 2023-03-31Cons.Number of employees
Employees413at 2022-03-31dCons.Number of employees
Employees478at 2021-03-31dCons.Number of employees
Employees470at 2020-03-31dCons.Number of employees
Revenue¥20.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥13.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥21.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥28.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥410m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥147m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥671m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥250m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥9m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥3.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥52m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥308m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥52.2bnat 2024-03-31StandaloneAssets
Total assets¥62.6bnat 2023-03-31StandaloneAssets
Total assets¥58.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥57.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥57.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥21.6bnat 2024-03-31StandaloneLiabilities
Total liabilities¥28.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥30.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥34.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥34.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥32.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥32.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥12.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-89.052023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.362022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.862021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.042020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥801.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥894.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥901.69at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥840.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥839.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,315,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees305at 2024-03-31StandaloneNumber of employees
Employees321at 2023-03-31StandaloneNumber of employees
Employees371at 2022-03-31dStandaloneNumber of employees
Employees442at 2021-03-31dStandaloneNumber of employees
Employees438at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥930,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥4m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥123m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥123m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥10.5bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥68m
—segment totalemployeesat 2024-03-31360 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥3.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥31.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥30.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥123m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥63.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥4.0bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥7m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥83m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥83m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥12.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥30m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥22.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥83m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥70.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥3.2bn
—segment totalemployeesat 2024-03-31297 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,466
ItemContextValueUnit
Increase decrease in short term loans payable fin cfPrior1YearDuration-JPY
Increase decrease in short term loans payable fin cfCurrentYearDuration130000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration10900000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1350000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-5567736000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-9032804000JPY
Proceeds from sale and leaseback fin cfPrior1YearDuration145205000JPY
Proceeds from sale and leaseback fin cfCurrentYearDuration156161000JPY
Purchase of treasury stock fin cfPrior1YearDuration-JPY
Purchase of treasury stock fin cfCurrentYearDuration-192000JPY
Cash dividends paid fin cfPrior1YearDuration-229718000JPY
Cash dividends paid fin cfCurrentYearDuration-153159000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-26782000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-80332000JPY
Repayments of lease obligations fin cfPrior1YearDuration-308756000JPY
Repayments of lease obligations fin cfCurrentYearDuration-299156000JPY
Net cash provided by used in financing activitiesPrior1YearDuration4912212000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-7929482000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-10075019000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-408265000JPY
Cash and cash equivalentsPrior2YearInstant25048073000JPY
Cash and cash equivalentsPrior1YearInstant14973054000JPY
Cash and cash equivalentsPrior1YearInstant14973054000JPY
Cash and cash equivalentsCurrentYearInstant14564788000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Number of unconsolidated subsidiaries accounted for using equity methodCurrentYearInstant0
Number of associates accounted for using equity methodCurrentYearInstant1
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E04018-000SportsclubMember11626461000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E04018-000HotelMember8783072000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E04018-000LeaseMember2097095000JPY
Revenues from external customersPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember22506629000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration22506629000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E04018-000SportsclubMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E04018-000HotelMember13078000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E04018-000LeaseMember69794000JPY
Transactions with other segmentsPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember82872000JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-82872000JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E04018-000SportsclubMember11626461000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E04018-000HotelMember8796150000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E04018-000LeaseMember2166889000JPY
Net salesPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember22589502000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-82872000JPY
Net salesPrior1YearDuration22506629000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E04018-000SportsclubMember-342735000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E04018-000HotelMember2976684000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E04018-000LeaseMember531000000JPY
Operating incomePrior1YearDuration_TotalOfReportableSegmentsAndOthersMember3164949000JPY
Operating incomePrior1YearDuration_ReconcilingItemsMember-30470000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass