Quarterly report · Q3
8920.TEDINET S100SQ79
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥22.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥858m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥762m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥82.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥83.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥78.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥41.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.02 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.89 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥22m |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥338m |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥205m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥19.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥19.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥32m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥465m |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥93m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 142663000 | JPY |
| Non operating income | CurrentYTDDuration | 246447000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 111107000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 83927000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 40229000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 40884000 | JPY |
| Non operating expenses | Prior1YTDDuration | 151337000 | JPY |
| Non operating expenses | CurrentYTDDuration | 124812000 | JPY |
| Ordinary income | Prior1YTDDuration | 2572441000 | JPY |
| Ordinary income | CurrentYTDDuration | 3076990000 | JPY |
| Gain on sales of memberships ei | Prior1YTDDuration | 3652000 | JPY |
| Gain on sales of memberships ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 3652000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 185000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 859000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on sales of membership el | Prior1YTDDuration | - | JPY |
| Loss on sales of membership el | CurrentYTDDuration | 24300000 | JPY |
| Impairment loss el | Prior1YTDDuration | 218900000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 56048000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 475000 | JPY |
| Other el | CurrentYTDDuration | 4716000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 276284000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 29201000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2299809000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3047789000 | JPY |
| Income taxes current | Prior1YTDDuration | 902832000 | JPY |
| Income taxes current | CurrentYTDDuration | 1091795000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 10031000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 95311000 | JPY |
| Income taxes | Prior1YTDDuration | 912863000 | JPY |
| Income taxes | CurrentYTDDuration | 1187107000 | JPY |
| Profit loss | Prior1YTDDuration | 1386945000 | JPY |
| Profit loss | CurrentYTDDuration | 1860682000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 624800000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 825459000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 762145000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1035223000 | JPY |
| Profit loss | Prior1YTDDuration | 1386945000 | JPY |
| Profit loss | CurrentYTDDuration | 1860682000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1972000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1546000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1972000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1546000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1388918000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1859135000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |