Quarterly report · Q3
8920.TEDINET S100SQ79
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥22.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥858m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥762m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥82.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥83.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥78.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥41.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥41.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.02 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.89 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥22m |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥338m |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥205m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥19.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥19.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥32m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04018-000Hotel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E04018-000Lease Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥465m |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E04018-000Sports Club Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥93m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 9000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 9000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 9000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 16978552000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 15391613000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 779875000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 844512000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 148145000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 160331000 | JPY |
| Merchandise | Prior1YearInstant | 2506000 | JPY |
| Merchandise | CurrentQuarterInstant | 2994000 | JPY |
| Supplies | Prior1YearInstant | 67201000 | JPY |
| Supplies | CurrentQuarterInstant | 56112000 | JPY |
| Real estate for sale | Prior1YearInstant | 14768768000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 14255361000 | JPY |
| Other ca | Prior1YearInstant | 653392000 | JPY |
| Other ca | CurrentQuarterInstant | 371828000 | JPY |
| Current assets | Prior1YearInstant | 33398442000 | JPY |
| Current assets | CurrentQuarterInstant | 31082754000 | JPY |
| Buildings and structures | Prior1YearInstant | 55023168000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 56316382000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -22227679000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -23354637000 | JPY |
| Buildings and structures net | Prior1YearInstant | 32795489000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 32961744000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1975153000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 2046620000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -1315597000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -1395280000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 659556000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 651340000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1523214000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1551068000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1346239000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1379113000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 176974000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 171955000 | JPY |
| Land | Prior1YearInstant | 6017988000 | JPY |
| Land | CurrentQuarterInstant | 7259679000 | JPY |
| Lease assets ppe | Prior1YearInstant | 4787288000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 4584272000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1598642000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1665403000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 3188646000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2918869000 | JPY |
| Construction in progress | Prior1YearInstant | 828264000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1005212000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |