Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥27.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥34.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥27.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥3.1bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥4.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥4.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥4.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥858m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥218m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥83.3bnat 2023-03-31Cons.Assets
Total assets¥78.0bnat 2022-03-31Cons.Assets
Total assets¥77.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥75.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥67.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥41.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥37.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥41.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥40.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥37.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥32.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥17.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥26.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥15.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥12.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.682020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥980.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥963.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥903.77at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥904.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥769.47at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE18.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees377at 2023-03-31Cons.Number of employees
Employees413at 2022-03-31Cons.Number of employees
Employees478at 2021-03-31dCons.Number of employees
Employees470at 2020-03-31dCons.Number of employees
Employees436at 2019-03-31dCons.Number of employees
Revenue¥13.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥21.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥28.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥147m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥250m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥4.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥52m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥308m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥62.6bnat 2023-03-31StandaloneAssets
Total assets¥58.4bnat 2022-03-31StandaloneAssets
Total assets¥57.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥57.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥28.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥23.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥34.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥34.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥32.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥32.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥27.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥23.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-1.362022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.862021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.042020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.72018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥894.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥901.69at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥840.83at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥839.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥715.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,315,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees321at 2023-03-31StandaloneNumber of employees
Employees371at 2022-03-31StandaloneNumber of employees
Employees442at 2021-03-31dStandaloneNumber of employees
Employees438at 2020-03-31dStandaloneNumber of employees
Employees408at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥7m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥83m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥83m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥12.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥30m
—segment totalemployeesat 2023-03-31363 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥22.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥83m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥70.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥3.2bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥9m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥17m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥17m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥23.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥11m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥27.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥27.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥17m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥54.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥4.5bn
—segment totalemployeesat 2023-03-31307 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,518
ItemContextValueUnit
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-229836000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember857702000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember857702000JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-JPY
Change in treasury shares of parent arising from transactions with non controlling shareholdersCurrentYearDuration_CapitalSurplusMember-15000JPY
Change in treasury shares of parent arising from transactions with non controlling shareholdersCurrentYearDuration_ShareholdersEquityMember-15000JPY
Change of scope of consolidationCurrentYearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember-15000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember627866000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember627850000JPY
Net assetsCurrentYearInstant_CapitalStockMember1580817000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember2295847000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember33671415000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-7955000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember37540124000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember1168000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember1168000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember3288880000JPY
Net assetsPrior1YearInstant40202322000JPY
Dividends from surplusCurrentYearDuration-229836000JPY
Profit loss attributable to owners of parentCurrentYearDuration857702000JPY
Purchase of treasury stockCurrentYearDuration-JPY
Change in treasury shares of parent arising from transactions with non controlling shareholdersCurrentYearDuration_NonControllingInterestsMember5390000JPY
Change in treasury shares of parent arising from transactions with non controlling shareholdersCurrentYearDuration5375000JPY
Change of scope of consolidationCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember10031000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember10031000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember827181000JPY
Net changes of items other than shareholders equityCurrentYearDuration837213000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember10031000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember10031000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember832572000JPY
Total changes of items during the periodCurrentYearDuration1470454000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember11199000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember11199000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember4121452000JPY
Net assetsCurrentYearInstant41672776000JPY
Income before income taxesPrior1YearDuration4508815000JPY
Income before income taxesCurrentYearDuration2837945000JPY
Depreciation and amortization ope cfPrior1YearDuration2522132000JPY
Depreciation and amortization ope cfCurrentYearDuration2793357000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration27380000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration-22090000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration19148000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration1641000JPY
Interest and dividends income ope cfPrior1YearDuration-21297000JPY
Interest and dividends income ope cfCurrentYearDuration-1539000JPY
Interest expenses ope cfPrior1YearDuration158001000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass