Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥34.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥27.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥24.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥4.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥9.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥474m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥218m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥223m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥78.0bnat 2022-03-31Cons.Assets
Total assets¥77.1bnat 2021-03-31Cons.Assets
Total assets¥75.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥67.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥58.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥37.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥39.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥40.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥37.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥32.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥28.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥21.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥25.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥63.292021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.682020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥105.032018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.322017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥963.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥903.77at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥904.94at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥769.47at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥679.5at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE0.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE15.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees413at 2022-03-31Cons.Number of employees
Employees478at 2021-03-31Cons.Number of employees
Employees470at 2020-03-31dCons.Number of employees
Employees436at 2019-03-31dCons.Number of employees
Employees400at 2018-03-31dCons.Number of employees
Revenue¥21.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥28.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥4.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥8.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥526m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥308m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥5.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥58.4bnat 2022-03-31StandaloneAssets
Total assets¥57.4bnat 2021-03-31StandaloneAssets
Total assets¥57.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥23.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥25.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥34.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥32.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥32.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥27.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥24.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥23.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥18.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥63.862021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.042020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.22019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.72018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.862017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥62021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥901.69at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥840.83at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥839.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥715.59at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥633.9at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE18.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,315,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,315,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees371at 2022-03-31StandaloneNumber of employees
Employees442at 2021-03-31StandaloneNumber of employees
Employees438at 2020-03-31dStandaloneNumber of employees
Employees408at 2019-03-31dStandaloneNumber of employees
Employees379at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥9m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥4m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥17m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥17m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥23.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥11m
—segment totalemployeesat 2022-03-31396 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥27.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥27.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥17m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥54.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥4.5bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥4m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥42m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥42m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥20.0bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥13m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥17.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥17.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥42m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥57.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.1bn
—segment totalemployeesat 2022-03-31354 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,508
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)松 本 千 佳
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)齋 藤 英 喜
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)A.スポーツクラブ事業の固定資産の減損損失の認識に関する判断の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結財務諸表注記(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)B.ホテル事業の固定資産の減損損失の認識に関する判断の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)連結財務諸表注記(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)松 本 千 佳
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)齋 藤 英 喜
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(スポーツクラブ事業の固定資産の減損損失の認識に関する判断の妥当性)
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration24138743000JPY
Net sales (5-year summary)Prior3YearDuration27239945000JPY
Net sales (5-year summary)Prior2YearDuration34466108000JPY
Net sales (5-year summary)Prior1YearDuration17625205000JPY
Net sales (5-year summary)CurrentYearDuration27319772000JPY
Ordinary income loss (5-year summary)Prior4YearDuration6602767000JPY
Ordinary income loss (5-year summary)Prior3YearDuration7304361000JPY
Ordinary income loss (5-year summary)Prior2YearDuration9580400000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1149796000JPY
Ordinary income loss (5-year summary)CurrentYearDuration4546570000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration3766691000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration4023480000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration5803867000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration217824000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration2424740000JPY
Comprehensive income (5-year summary)Prior4YearDuration4051190000JPY
Comprehensive income (5-year summary)Prior3YearDuration4440439000JPY
Comprehensive income (5-year summary)Prior2YearDuration6223303000JPY
Comprehensive income (5-year summary)Prior1YearDuration228039000JPY
Comprehensive income (5-year summary)CurrentYearDuration2693067000JPY
Net assets (5-year summary)Prior4YearInstant28126867000JPY
Net assets (5-year summary)Prior3YearInstant31958564000JPY
Net assets (5-year summary)Prior2YearInstant37528526000JPY
Net assets (5-year summary)Prior1YearInstant37448079000JPY
Net assets (5-year summary)CurrentYearInstant40202322000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass