Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥3.0bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥5.1bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥2.1bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥4.1bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥3.0bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥426m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥977m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥479m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥971m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥253m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥480m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥971m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥444m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥874m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥444m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥874m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥10.4bnat 2026-02-28Cons.Assets
Total assets¥10.0bnat 2025-02-28Cons.Assets
Total assets¥9.8bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥8.6bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2026-02-28Cons.Liabilities
Total liabilities¥1.1bnat 2025-02-28Cons.Liabilities
Net assets / equity¥9.2bnat 2026-02-28Cons.Net assets
Net assets / equity¥8.9bnat 2025-02-28Cons.Net assets
Net assets / equity¥7.6bnat 2024-02-29vCons.Net assets
Net assets / equity¥7.3bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥6.2bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥950m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥911m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥13m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥362m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥2.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥389m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥105m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥177m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥342m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥42m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥65m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.292025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.582024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.172023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.892022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.162021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.292025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.582024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.172023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
Net assets per share¥5.97at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥5.78at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥5.2at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥5.1at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥4.31at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio88.7%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio88.8%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE4.9%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE10.6%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE3.2%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE18.9%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE31.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees11at 2026-02-28Cons.Number of employees
Employees14at 2025-02-28Cons.Number of employees
Employees13at 2024-02-29vCons.Number of employees
Employees11at 2023-02-28vCons.Number of employees
Employees9at 2022-02-28dCons.Number of employees
Revenue¥2.6bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥2.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥1.9bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥889m2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥1.0bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥134m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥182m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥111m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥186m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥156m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥431m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥194m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥113m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥186m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥197m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥383m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥161m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥139m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥115m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2026-02-28StandaloneAssets
Total assets¥7.3bnat 2025-02-28StandaloneAssets
Total assets¥7.7bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2026-02-28StandaloneLiabilities
Total liabilities¥982mat 2025-02-28StandaloneLiabilities
Net assets / equity¥6.4bnat 2026-02-28StandaloneNet assets
Net assets / equity¥6.4bnat 2025-02-28StandaloneNet assets
Net assets / equity¥5.5bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥5.3bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥4.0bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥0.132025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.262024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.112023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.12022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.082021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.132025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.252024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.112023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥0.12024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4.16at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥4.13at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3.79at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥3.73at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥3.93at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio86.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE6.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE3.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE-2.5%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-2.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,545,140,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,545,140,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,461,807,333at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees11at 2026-02-28StandaloneNumber of employees
Employees14at 2025-02-28StandaloneNumber of employees
Employees13at 2024-02-29vStandaloneNumber of employees
Employees11at 2023-02-28vStandaloneNumber of employees
Employees9at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-03-01 → 2026-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-03-01 → 2026-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-03-01 → 2026-02-28¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-03-01 → 2026-02-28¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-02-28¥34m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-03-01 → 2026-02-28¥36m
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥11m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥6m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥3.7bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥320m
—segment totaldepreciation2025-03-01 → 2026-02-28¥388,000
—segment totalrevenue2025-03-01 → 2026-02-28¥2.9bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥2.9bn
—segment totalsegment assetsat 2026-02-28¥6.6bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥710m
Total Of Reportable Segments And Otherssegment totalcapex2025-03-01 → 2026-02-28¥1m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2026-02-28¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-02-28¥6.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥746m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-03-01 → 2025-02-28¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥57m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28−¥84m
Reconciling Itemsreconcilingcapex2024-03-01 → 2025-02-28¥3m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥4.8bn
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥296m
—segment totaldepreciation2024-03-01 → 2025-02-28¥275,000
—segment totalrevenue2024-03-01 → 2025-02-28¥5.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥5.1bn
—segment totalsegment assetsat 2025-02-28¥5.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥5.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,210
ItemContextValueUnit
Provision for bonusesPrior1YearInstant6125000JPY
Provision for bonusesCurrentYearInstant4933000JPY
Other clPrior1YearInstant61935000JPY
Other clCurrentYearInstant38770000JPY
Current liabilitiesPrior1YearInstant1008915000JPY
Current liabilitiesCurrentYearInstant1085479000JPY
Long term loans payablePrior1YearInstant105438000JPY
Long term loans payableCurrentYearInstant77686000JPY
Noncurrent liabilitiesPrior1YearInstant105438000JPY
Noncurrent liabilitiesCurrentYearInstant77686000JPY
LiabilitiesPrior1YearInstant1114353000JPY
LiabilitiesCurrentYearInstant1163165000JPY
Capital stockPrior1YearInstant50000000JPY
Capital stockCurrentYearInstant50000000JPY
Capital surplusPrior1YearInstant3547770000JPY
Capital surplusCurrentYearInstant3547770000JPY
Retained earningsPrior1YearInstant5819642000JPY
Retained earningsCurrentYearInstant6110330000JPY
Treasury stockPrior1YearInstant-524260000JPY
Treasury stockCurrentYearInstant-524261000JPY
Shareholders equityPrior1YearInstant8893151000JPY
Shareholders equityCurrentYearInstant9183839000JPY
Subscription rights to sharesPrior1YearInstant9750000JPY
Subscription rights to sharesCurrentYearInstant9750000JPY
Net assetsPrior1YearInstant8902902000JPY
Net assetsCurrentYearInstant9193589000JPY
Liabilities and net assetsPrior1YearInstant10017255000JPY
Liabilities and net assetsCurrentYearInstant10356755000JPY
Net salesPrior1YearDuration5092112000JPY
Net salesCurrentYearDuration3007169000JPY
Cost of salesPrior1YearDuration3349849000JPY
Cost of salesCurrentYearDuration1905897000JPY
Gross profitPrior1YearDuration1742262000JPY
Gross profitCurrentYearDuration1101271000JPY
Selling general and administrative expensesPrior1YearDuration765242000JPY
Selling general and administrative expensesCurrentYearDuration675585000JPY
Operating incomePrior1YearDuration977019000JPY
Operating incomeCurrentYearDuration425685000JPY
Interest income noiPrior1YearDuration12283000JPY
Interest income noiCurrentYearDuration20109000JPY
Rent income noiPrior1YearDuration1565000JPY
Rent income noiCurrentYearDuration2318000JPY
Debt collection income noiPrior1YearDuration-JPY
Debt collection income noiCurrentYearDuration40000000JPY
Refunded consumption taxes noiPrior1YearDuration7865000JPY
Refunded consumption taxes noiCurrentYearDuration4584000JPY
Other noiPrior1YearDuration702000JPY
Other noiCurrentYearDuration2542000JPY
Non operating incomePrior1YearDuration22416000JPY
Non operating incomeCurrentYearDuration69555000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass