Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.2bn2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥2.1bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥533m2023-03-01 → 2023-08-31Cons.Net sales
Operating income¥828m2024-03-01 → 2024-08-31Cons.Operating income
Operating income−¥91m2023-03-01 → 2023-08-31Cons.Operating income
Ordinary income¥821m2024-03-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥253m2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income−¥49m2023-03-01 → 2023-08-31Cons.Ordinary income
Profit before tax¥821m2024-03-01 → 2024-08-31Cons.Income before income taxes
Profit before tax−¥49m2023-03-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥617m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥240m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥55m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income¥617m2024-03-01 → 2024-08-31Cons.Profit loss
Net income−¥55m2023-03-01 → 2023-08-31Cons.Profit loss
Total assets¥10.3bnat 2024-08-31Cons.Assets
Total assets¥9.8bnat 2024-02-29Cons.Assets
Total assets¥8.2bnat 2023-08-31Cons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2024-08-31Cons.Liabilities
Total liabilities¥2.3bnat 2024-02-29Cons.Liabilities
Net assets / equity¥8.3bnat 2024-08-31Cons.Net assets
Net assets / equity¥7.6bnat 2024-02-29Cons.Net assets
Net assets / equity¥7.1bnat 2023-08-31Cons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-02-28dCons.Cash and cash equivalents
Operating cash flow¥1.3bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥155,0002024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.0bn2023-03-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥137m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥342m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥265m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥0.422024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.172023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.042023-03-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.422024-03-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.172023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
Equity ratio81.3%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio86.7%at 2023-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2024-08-31−¥19m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2024-08-31−¥210m
—segment totalrevenue2024-03-01 → 2024-08-31¥3.2bn
—segment totalrevenue external2024-03-01 → 2024-08-31¥3.2bn
—segment totalsegment profit2024-03-01 → 2024-08-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2024-08-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2024-08-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2024-08-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2023-08-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2023-08-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2023-08-31−¥22m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2023-08-31−¥203m
—segment totalrevenue2023-03-01 → 2023-08-31¥529m
—segment totalrevenue external2023-03-01 → 2023-08-31¥529m
—segment totalsegment profit2023-03-01 → 2023-08-31¥134m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2023-08-31¥533m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2023-08-31¥533m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2023-08-31¥113m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 447
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember160000000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1069
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember98314579
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0657
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember32278525
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0216
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember32243200
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0215
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember20453000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0137
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember20000000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0134
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember14679000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0098
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember14357951
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0096
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember12788615
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0085
Number of shares heldCurrentQuarterInstant725150870
Shareholding ratioCurrentQuarterInstant0.4847
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember7257000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1496182500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14961825
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember34498
Number of shares issued shares voting rightsCurrentQuarterInstant1503473998
Number of voting rights issued shares voting rightsCurrentQuarterInstant14961825
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member7257000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member7257000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0048
Number of shares held in own name treasury shares etcCurrentQuarterInstant7257000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant7257000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0048
Cash and depositsPrior1YearInstant2414882000JPY
Cash and depositsCurrentQuarterInstant3546368000JPY
Real estate for salePrior1YearInstant256589000JPY
Real estate for saleCurrentQuarterInstant487848000JPY
Real estate for sale in processPrior1YearInstant488090000JPY
Real estate for sale in processCurrentQuarterInstant120334000JPY
Joint business investments in capital caPrior1YearInstant6068935000JPY
Joint business investments in capital caCurrentQuarterInstant5602821000JPY
Short term loans receivablePrior1YearInstant360000000JPY
Short term loans receivableCurrentQuarterInstant360000000JPY
Other caPrior1YearInstant176589000JPY
Other caCurrentQuarterInstant58366000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-08-31pass