Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥2.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥4.1bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥3.0bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥1.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥2.9bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥230m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥1.3bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥253m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.6bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.8bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥253m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥1.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥240m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥240m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥9.8bnat 2024-02-29Cons.Assets
Total assets¥8.6bnat 2023-02-28Cons.Assets
Total assets¥7.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥8.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-02-29Cons.Liabilities
Total liabilities¥1.3bnat 2023-02-28Cons.Liabilities
Net assets / equity¥7.6bnat 2024-02-29Cons.Net assets
Net assets / equity¥7.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥6.2bnat 2022-02-28dCons.Net assets
Net assets / equity¥4.6bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥7.4bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥754mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥911m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥131m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥799m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥389m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥247m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥643m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥342m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥42m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥65m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥191m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.172023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.892022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.162021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.942020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.922019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.172023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.652019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
Net assets per share¥5.2at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥5.1at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥4.31at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥3.19at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥5.13at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio76.8%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE3.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE18.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE31.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-46.5%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE19.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees13at 2024-02-29Cons.Number of employees
Employees11at 2023-02-28Cons.Number of employees
Employees9at 2022-02-28dCons.Number of employees
Employees9at 2021-02-28dCons.Number of employees
Employees9at 2020-02-29dCons.Number of employees
Revenue¥1.9bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥889m2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥1.0bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥581m2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥119m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income−¥477m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥156m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥431m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥194m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥436m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥156m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥431m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥161m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥139m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥115m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥436m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2024-02-29StandaloneAssets
Total assets¥6.6bnat 2023-02-28StandaloneAssets
Total assets¥6.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2024-02-29StandaloneLiabilities
Total liabilities¥1.2bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥5.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥5.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥5.6bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥5.8bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥0.112023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.12022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.082021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.32020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.682019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.112023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.642019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥0.12023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3.79at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥3.73at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3.93at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.05at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.35at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio71.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-2.5%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-2.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-7.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE88.9%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued1,461,807,333at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2024-02-29StandaloneNumber of employees
Employees11at 2023-02-28StandaloneNumber of employees
Employees9at 2022-02-28dStandaloneNumber of employees
Employees9at 2021-02-28dStandaloneNumber of employees
Employees9at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-03-01 → 2024-02-29¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2024-02-29¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-02-29¥76m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29−¥51m
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥559,000
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥2.8bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥363m
—segment totaldepreciation2023-03-01 → 2024-02-29¥214,000
—segment totalrevenue2023-03-01 → 2024-02-29¥2.1bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥2.1bn
—segment totalsegment assetsat 2024-02-29¥7.0bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥645m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥5m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥594m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥18m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥44m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥3.8bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥132m
—segment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
—segment totalsegment assetsat 2023-02-28¥4.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,204
ItemContextValueUnit
Provision for bonusesPrior1YearInstant8229000JPY
Provision for bonusesCurrentYearInstant10549000JPY
Other clPrior1YearInstant37740000JPY
Other clCurrentYearInstant56590000JPY
Current liabilitiesPrior1YearInstant1092802000JPY
Current liabilitiesCurrentYearInstant1526899000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant-JPY
Convertible bond type bonds with subscription rights to sharesCurrentYearInstant600000000JPY
Long term loans payablePrior1YearInstant186702000JPY
Long term loans payableCurrentYearInstant146070000JPY
Noncurrent liabilitiesPrior1YearInstant186702000JPY
Noncurrent liabilitiesCurrentYearInstant746070000JPY
LiabilitiesPrior1YearInstant1279504000JPY
LiabilitiesCurrentYearInstant2272969000JPY
Capital stockPrior1YearInstant50000000JPY
Capital stockCurrentYearInstant10000000JPY
Capital surplusPrior1YearInstant2797818000JPY
Capital surplusCurrentYearInstant2987818000JPY
Retained earningsPrior1YearInstant4994114000JPY
Retained earningsCurrentYearInstant5090791000JPY
Treasury stockPrior1YearInstant-524304000JPY
Treasury stockCurrentYearInstant-524304000JPY
Shareholders equityPrior1YearInstant7317628000JPY
Shareholders equityCurrentYearInstant7564305000JPY
Subscription rights to sharesPrior1YearInstant1350000JPY
Subscription rights to sharesCurrentYearInstant9750000JPY
Net assetsPrior1YearInstant7318978000JPY
Net assetsCurrentYearInstant7574055000JPY
Liabilities and net assetsPrior1YearInstant8598482000JPY
Liabilities and net assetsCurrentYearInstant9847025000JPY
Net salesPrior1YearDuration4102087000JPY
Net salesCurrentYearDuration2101567000JPY
Cost of salesPrior1YearDuration2138712000JPY
Cost of salesCurrentYearDuration1168560000JPY
Gross profitPrior1YearDuration1963374000JPY
Gross profitCurrentYearDuration933007000JPY
Selling general and administrative expensesPrior1YearDuration669378000JPY
Selling general and administrative expensesCurrentYearDuration702749000JPY
Operating incomePrior1YearDuration1293996000JPY
Operating incomeCurrentYearDuration230257000JPY
Interest income noiPrior1YearDuration41392000JPY
Interest income noiCurrentYearDuration26509000JPY
Commission fee noiPrior1YearDuration11577000JPY
Commission fee noiCurrentYearDuration11587000JPY
Rent income noiPrior1YearDuration4729000JPY
Rent income noiCurrentYearDuration3732000JPY
Refunded consumption taxes noiPrior1YearDuration11154000JPY
Refunded consumption taxes noiCurrentYearDuration19790000JPY
Other noiPrior1YearDuration12836000JPY
Other noiCurrentYearDuration8091000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass