Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥2.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥4.1bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥3.0bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥1.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥2.9bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥230m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥1.3bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥253m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.6bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.8bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥253m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥1.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥240m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥240m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥9.8bnat 2024-02-29Cons.Assets
Total assets¥8.6bnat 2023-02-28Cons.Assets
Total assets¥7.2bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥8.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-02-29Cons.Liabilities
Total liabilities¥1.3bnat 2023-02-28Cons.Liabilities
Net assets / equity¥7.6bnat 2024-02-29Cons.Net assets
Net assets / equity¥7.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥6.2bnat 2022-02-28dCons.Net assets
Net assets / equity¥4.6bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥7.4bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥754mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥911m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥131m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥799m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥389m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥247m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥643m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥342m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥42m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥65m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥191m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.172023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.892022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.162021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.942020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.922019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.172023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.652019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
Net assets per share¥5.2at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥5.1at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥4.31at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥3.19at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥5.13at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio76.8%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE3.2%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE18.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE31.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE-46.5%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE19.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees13at 2024-02-29Cons.Number of employees
Employees11at 2023-02-28Cons.Number of employees
Employees9at 2022-02-28dCons.Number of employees
Employees9at 2021-02-28dCons.Number of employees
Employees9at 2020-02-29dCons.Number of employees
Revenue¥1.9bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥889m2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥1.0bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥581m2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥119m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income−¥477m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥156m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥431m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥194m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥436m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥156m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥431m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥161m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥139m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥115m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥436m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2024-02-29StandaloneAssets
Total assets¥6.6bnat 2023-02-28StandaloneAssets
Total assets¥6.6bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2024-02-29StandaloneLiabilities
Total liabilities¥1.2bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥5.5bnat 2024-02-29StandaloneNet assets
Net assets / equity¥5.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥5.6bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥5.8bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥0.112023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.12022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.082021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.32020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.682019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.112023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.642019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥0.12023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3.79at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥3.73at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3.93at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.05at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.35at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio71.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-2.5%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-2.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-7.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE88.9%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued1,461,807,333at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2024-02-29StandaloneNumber of employees
Employees11at 2023-02-28StandaloneNumber of employees
Employees9at 2022-02-28dStandaloneNumber of employees
Employees9at 2021-02-28dStandaloneNumber of employees
Employees9at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-03-01 → 2024-02-29¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2024-02-29¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-02-29¥76m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29−¥51m
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥559,000
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥2.8bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥363m
—segment totaldepreciation2023-03-01 → 2024-02-29¥214,000
—segment totalrevenue2023-03-01 → 2024-02-29¥2.1bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥2.1bn
—segment totalsegment assetsat 2024-02-29¥7.0bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥645m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥5m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥594m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥18m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥44m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥3.8bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥132m
—segment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
—segment totalsegment assetsat 2023-02-28¥4.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,204
ItemContextValueUnit
Income before income taxesCurrentYearDuration253140000JPY
Depreciation and amortization ope cfPrior1YearDuration6363000JPY
Depreciation and amortization ope cfCurrentYearDuration7505000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration15865000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-20133000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration3184000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration2319000JPY
Interest and dividends income ope cfPrior1YearDuration-41742000JPY
Interest and dividends income ope cfCurrentYearDuration-26714000JPY
Interest expenses ope cfPrior1YearDuration15922000JPY
Interest expenses ope cfCurrentYearDuration16667000JPY
Decrease increase in inventories ope cfPrior1YearDuration-338154000JPY
Decrease increase in inventories ope cfCurrentYearDuration-2153460000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration1603000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration29240000JPY
Increase decrease in advances received ope cfPrior1YearDuration10482000JPY
Increase decrease in advances received ope cfCurrentYearDuration681017000JPY
Other net ope cfPrior1YearDuration82974000JPY
Other net ope cfCurrentYearDuration-131657000JPY
Subtotal ope cfPrior1YearDuration1113434000JPY
Subtotal ope cfCurrentYearDuration-1342076000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration17655000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration42711000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-10089000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-6905000JPY
Income taxes paid refund ope cfPrior1YearDuration-1173000JPY
Income taxes paid refund ope cfCurrentYearDuration-85821000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1119826000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-1392091000JPY
Net decrease increase in short term loans receivable inv cfPrior1YearDuration-1562503000JPY
Net decrease increase in short term loans receivable inv cfCurrentYearDuration2132344000JPY
Purchase of investment securities inv cfPrior1YearDuration-20000000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration-28377000JPY
Other net inv cfCurrentYearDuration-559000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1610881000JPY
Net cash provided by used in investment activitiesCurrentYearDuration2131785000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration207100000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-208000000JPY
Cash dividends paid fin cfPrior1YearDuration-141563000JPY
Cash dividends paid fin cfCurrentYearDuration-142242000JPY
Proceeds from issuance of convertible bonds with stock acquisition rights fin cfPrior1YearDuration-JPY
Proceeds from issuance of convertible bonds with stock acquisition rights fin cfCurrentYearDuration720421000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-23670000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-36348000JPY
Other net fin cfPrior1YearDuration-JPY
Other net fin cfCurrentYearDuration8400000JPY
Net cash provided by used in financing activitiesPrior1YearDuration41866000JPY
Net cash provided by used in financing activitiesCurrentYearDuration342231000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-449188000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass