Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥4.1bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥3.0bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥1.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥2.9bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥2.2bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥1.3bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥1.4bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.6bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥2.8bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥613m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥1.7bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥422m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥1.7bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥8.6bnat 2023-02-28Cons.Assets
Total assets¥7.2bnat 2022-02-28Cons.Assets
Total assets¥6.0bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥8.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥7.2bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2023-02-28Cons.Liabilities
Total liabilities¥985mat 2022-02-28Cons.Liabilities
Net assets / equity¥7.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥6.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥4.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥7.4bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥6.1bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥754mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥789mat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥911m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥131m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥799m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥389m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥247m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥643m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥538m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥42m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥65m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥191m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥776m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.892022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.162021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.942020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.922019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.362018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.652019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.052018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥5.1at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥4.31at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3.19at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥5.13at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥4.21at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio85.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE18.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE31.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE-46.5%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE19.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE8.7%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees11at 2023-02-28Cons.Number of employees
Employees9at 2022-02-28Cons.Number of employees
Employees9at 2021-02-28dCons.Number of employees
Employees9at 2020-02-29dCons.Number of employees
Employees7at 2019-02-28dCons.Number of employees
Revenue¥889m2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥1.0bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥581m2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income−¥477m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥386m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥431m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥194m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥436m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥378m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥431m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥114m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥139m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥115m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥436m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income−¥239m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥6.6bnat 2023-02-28StandaloneAssets
Total assets¥6.6bnat 2022-02-28StandaloneAssets
Total assets¥7.0bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2023-02-28StandaloneLiabilities
Total liabilities¥984mat 2022-02-28StandaloneLiabilities
Net assets / equity¥5.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥5.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥5.8bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥6.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-0.12022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.082021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.32020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.682019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.22018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.642019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥0.12022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥3.73at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3.93at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥4.05at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.35at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1.67at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio81.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.6%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-2.5%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-2.0%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-7.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE88.9%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE-15.7%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,974,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees11at 2023-02-28StandaloneNumber of employees
Employees9at 2022-02-28StandaloneNumber of employees
Employees9at 2021-02-28dStandaloneNumber of employees
Employees9at 2020-02-29dStandaloneNumber of employees
Employees7at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥18m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥44m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥3.8bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥132m
—segment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
—segment totalsegment assetsat 2023-02-28¥4.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥1.4bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥765,000
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥2.4bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥352m
—segment totalrevenue2021-03-01 → 2022-02-28¥3.0bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥3.0bn
—segment totalsegment assetsat 2022-02-28¥4.7bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,174
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant8598482000JPY
Net assets per share (5-year summary)Prior4YearInstant4.21
Net assets per share (5-year summary)Prior3YearInstant5.13
Net assets per share (5-year summary)Prior2YearInstant3.19
Net assets per share (5-year summary)Prior1YearInstant4.31
Net assets per share (5-year summary)CurrentYearInstant5.10
Basic earnings loss per share (5-year summary)Prior4YearDuration0.36
Basic earnings loss per share (5-year summary)Prior3YearDuration0.92
Basic earnings loss per share (5-year summary)Prior2YearDuration-1.94
Basic earnings loss per share (5-year summary)Prior1YearDuration1.16
Basic earnings loss per share (5-year summary)CurrentYearDuration0.89
Diluted earnings per share (5-year summary)Prior4YearDuration0.05
Diluted earnings per share (5-year summary)Prior3YearDuration0.65
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.837
Equity to asset ratio (5-year summary)Prior3YearInstant0.829
Equity to asset ratio (5-year summary)Prior2YearInstant0.762
Equity to asset ratio (5-year summary)Prior1YearInstant0.862
Equity to asset ratio (5-year summary)CurrentYearInstant0.851
Rate of return on equity (5-year summary)Prior4YearDuration0.087
Rate of return on equity (5-year summary)Prior3YearDuration0.196
Rate of return on equity (5-year summary)Prior2YearDuration-0.465
Rate of return on equity (5-year summary)Prior1YearDuration0.310
Rate of return on equity (5-year summary)CurrentYearDuration0.189
Price earnings ratio (5-year summary)Prior4YearDuration22.53
Price earnings ratio (5-year summary)Prior3YearDuration8.74
Price earnings ratio (5-year summary)Prior2YearDuration-6.72
Price earnings ratio (5-year summary)Prior1YearDuration9.45
Price earnings ratio (5-year summary)CurrentYearDuration11.23
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-1472044000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration799472000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration130972000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration911378000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1119826000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration537879000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-642782000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration247357000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-388521000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1610881000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration775999000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-191400000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration191201000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-64601000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration41866000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant789069000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant754359000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1323890000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1782146000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass