Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥4.1bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥3.0bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥1.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥2.9bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥2.2bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥1.3bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥1.4bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥1.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.6bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥2.8bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥613m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥1.7bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.8bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥422m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥1.7bn2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥8.6bnat 2023-02-28Cons.Assets
Total assets¥7.2bnat 2022-02-28Cons.Assets
Total assets¥6.0bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥8.9bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥7.2bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2023-02-28Cons.Liabilities
Total liabilities¥985mat 2022-02-28Cons.Liabilities
Net assets / equity¥7.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥6.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥4.6bnat 2021-02-28dCons.Net assets
Net assets / equity¥7.4bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥6.1bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥754mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥789mat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥911m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥131m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥799m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥389m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥247m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥643m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥538m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥42m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥65m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥191m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥191m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥776m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.892022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.162021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.942020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.922019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.362018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.652019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.052018-03-01 → 2019-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥5.1at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥4.31at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥3.19at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥5.13at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥4.21at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio85.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE18.9%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE31.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE-46.5%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE19.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE8.7%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees11at 2023-02-28Cons.Number of employees
Employees9at 2022-02-28Cons.Number of employees
Employees9at 2021-02-28dCons.Number of employees
Employees9at 2020-02-29dCons.Number of employees
Employees7at 2019-02-28dCons.Number of employees
Revenue¥889m2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥1.0bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥581m2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income−¥477m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥386m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥431m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥194m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥436m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥596m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥378m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥431m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax−¥114m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥139m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥115m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥436m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income−¥239m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥6.6bnat 2023-02-28StandaloneAssets
Total assets¥6.6bnat 2022-02-28StandaloneAssets
Total assets¥7.0bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2023-02-28StandaloneLiabilities
Total liabilities¥984mat 2022-02-28StandaloneLiabilities
Net assets / equity¥5.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥5.6bnat 2022-02-28StandaloneNet assets
Net assets / equity¥5.8bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥6.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥-0.12022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.082021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.32020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.682019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.22018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.642019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥0.12022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.12021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥3.73at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥3.93at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥4.05at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.35at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1.67at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio81.6%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.8%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.6%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-2.5%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE-2.0%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-7.2%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE88.9%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE-15.7%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,440,974,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,440,974,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees11at 2023-02-28StandaloneNumber of employees
Employees9at 2022-02-28StandaloneNumber of employees
Employees9at 2021-02-28dStandaloneNumber of employees
Employees9at 2020-02-29dStandaloneNumber of employees
Employees7at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥18m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥33m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥44m
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥3.8bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥132m
—segment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
—segment totalsegment assetsat 2023-02-28¥4.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥4.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥1.4bn
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥765,000
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥3m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥2.4bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥352m
—segment totalrevenue2021-03-01 → 2022-02-28¥3.0bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥3.0bn
—segment totalsegment assetsat 2022-02-28¥4.7bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,174
ItemContextValueUnit
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration15865000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-3166000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration3184000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-78594000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-14259000JPY
Interest and dividends income ope cfCurrentYearDuration-41742000JPY
Interest expenses ope cfPrior1YearDuration15125000JPY
Interest expenses ope cfCurrentYearDuration15922000JPY
Decrease increase in inventories ope cfPrior1YearDuration-145443000JPY
Decrease increase in inventories ope cfCurrentYearDuration-338154000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration1145000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration1603000JPY
Increase decrease in advances received ope cfPrior1YearDuration-356000000JPY
Increase decrease in advances received ope cfCurrentYearDuration10482000JPY
Other net ope cfPrior1YearDuration-87706000JPY
Other net ope cfCurrentYearDuration82974000JPY
Subtotal ope cfPrior1YearDuration889712000JPY
Subtotal ope cfCurrentYearDuration1113434000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration26753000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration17655000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-4736000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-10089000JPY
Income taxes paid refund ope cfPrior1YearDuration-351000JPY
Income taxes paid refund ope cfCurrentYearDuration-1173000JPY
Net cash provided by used in operating activitiesPrior1YearDuration911378000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1119826000JPY
Net decrease increase in short term loans receivable inv cfPrior1YearDuration-513067000JPY
Net decrease increase in short term loans receivable inv cfCurrentYearDuration-1562503000JPY
Collection of long term loans receivable inv cfPrior1YearDuration120597000JPY
Collection of long term loans receivable inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-20000000JPY
Other net inv cfPrior1YearDuration3949000JPY
Other net inv cfCurrentYearDuration-28377000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-388521000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1610881000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration54199000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration207100000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-34280000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-23670000JPY
Purchase of treasury stock fin cfPrior1YearDuration-84520000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-JPY
Cash dividends paid fin cfCurrentYearDuration-141563000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-64601000JPY
Net cash provided by used in financing activitiesCurrentYearDuration41866000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration458255000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-449188000JPY
Cash and cash equivalentsPrior2YearInstant1323890000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass