Quarterly report · Q2
8918.TEDINET S100PCLY
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥804m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥826m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥826m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥814m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥814m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥985m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥7m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥911m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥83m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥389m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥171m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥72m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥65m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥88m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.57 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.07 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.16 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.34 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.07 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.11 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥187m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥1.3bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥1.3bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥991m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥171m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥2.3bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥2.3bn |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 223050000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 205590000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 223050000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 205590000 | JPY |
| Liabilities | Prior1YearInstant | 984596000 | JPY |
| Liabilities | CurrentQuarterInstant | 1199389000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 2797818000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2797818000 | JPY |
| Retained earnings | Prior1YearInstant | 3861038000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4532020000 | JPY |
| Treasury stock | Prior1YearInstant | -524304000 | JPY |
| Treasury stock | CurrentQuarterInstant | -524304000 | JPY |
| Shareholders equity | Prior1YearInstant | 6184553000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6855534000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1350000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1350000 | JPY |
| Net assets | Prior1YearInstant | 6185903000 | JPY |
| Net assets | CurrentQuarterInstant | 6856884000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7170499000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8056274000 | JPY |
| Net sales | Prior1YTDDuration | 2344722000 | JPY |
| Net sales | CurrentYTDDuration | 1273499000 | JPY |
| Cost of sales | Prior1YTDDuration | 261736000 | JPY |
| Cost of sales | CurrentYTDDuration | 166341000 | JPY |
| Gross profit | Prior1YTDDuration | 2082986000 | JPY |
| Gross profit | CurrentYTDDuration | 1107158000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 301917000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 303217000 | JPY |
| Operating income | Prior1YTDDuration | 1781068000 | JPY |
| Operating income | CurrentYTDDuration | 803940000 | JPY |
| Interest income noi | Prior1YTDDuration | 7660000 | JPY |
| Interest income noi | CurrentYTDDuration | 6389000 | JPY |
| Commission fee noi | Prior1YTDDuration | 11687000 | JPY |
| Commission fee noi | CurrentYTDDuration | 11577000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 120000000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 13158000 | JPY |
| Other noi | CurrentYTDDuration | 13335000 | JPY |
| Non operating income | Prior1YTDDuration | 152505000 | JPY |
| Non operating income | CurrentYTDDuration | 31302000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7581000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7685000 | JPY |
| Other noe | Prior1YTDDuration | 2835000 | JPY |
| Other noe | CurrentYTDDuration | 1219000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10416000 | JPY |
| Non operating expenses | CurrentYTDDuration | 8905000 | JPY |
| Ordinary income | Prior1YTDDuration | 1923157000 | JPY |
| Ordinary income | CurrentYTDDuration | 826338000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |