Annual report

Period2018-11-01 → 2019-10-31
Filed2022-11-29
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amends S100HSYU.

Key figures · 127
MetricValuePeriodScopeSource row
Revenue¥43.1bn2018-11-01 → 2019-10-31Cons.Net sales
Revenue¥40.9bn2017-11-01 → 2018-10-31Cons.Net sales
Operating income¥3.8bn2018-11-01 → 2019-10-31Cons.Operating income
Operating income¥3.8bn2017-11-01 → 2018-10-31Cons.Operating income
Ordinary income¥3.7bn2018-11-01 → 2019-10-31Cons.Ordinary income
Ordinary income¥3.8bn2017-11-01 → 2018-10-31Cons.Ordinary income
Profit before tax¥3.7bn2018-11-01 → 2019-10-31Cons.Income before income taxes
Profit before tax¥3.8bn2017-11-01 → 2018-10-31Cons.Income before income taxes
Net income (owners)¥2.4bn2018-11-01 → 2019-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2017-11-01 → 2018-10-31Cons.Profit loss attributable to owners of parent
Net income¥2.5bn2018-11-01 → 2019-10-31Cons.Profit loss
Net income¥2.6bn2017-11-01 → 2018-10-31Cons.Profit loss
Total assets¥50.4bnat 2019-10-31Cons.Assets
Total assets¥47.3bnat 2018-10-31Cons.Assets
Total liabilities¥17.1bnat 2019-10-31Cons.Liabilities
Total liabilities¥15.9bnat 2018-10-31Cons.Liabilities
Net assets / equity¥33.3bnat 2019-10-31Cons.Net assets
Net assets / equity¥31.4bnat 2018-10-31Cons.Net assets
Net assets / equity¥28.6bnat 2017-10-31dCons.Net assets
Cash and deposits¥11.9bnat 2019-10-31Cons.Cash and deposits
Cash and deposits¥14.4bnat 2018-10-31Cons.Cash and deposits
Cash & equivalents¥10.3bnat 2019-10-31Cons.Cash and cash equivalents
Cash & equivalents¥12.8bnat 2018-10-31Cons.Cash and cash equivalents
Cash & equivalents¥18.1bnat 2017-10-31dCons.Cash and cash equivalents
Operating cash flow−¥1.8bn2018-11-01 → 2019-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.2bn2017-11-01 → 2018-10-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.1bn2018-11-01 → 2019-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥830m2017-11-01 → 2018-10-31Cons.Net cash provided by used in investment activities
Financing cash flow¥368m2018-11-01 → 2019-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2017-11-01 → 2018-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥173.272018-11-01 → 2019-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.12017-11-01 → 2018-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥172.822018-11-01 → 2019-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥183.722017-11-01 → 2018-10-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥2,330.81at 2019-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,201.06at 2018-10-31Cons.Net assets per share (5-year summary)
Equity ratio64.2%at 2019-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.6%at 2018-10-31Cons.Equity to asset ratio (5-year summary)
ROE7.6%2018-11-01 → 2019-10-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2017-11-01 → 2018-10-31Cons.Rate of return on equity (5-year summary)
Employees356at 2019-10-31Cons.Number of employees
Employees322at 2018-10-31Cons.Number of employees
Revenue¥39.6bn2018-11-01 → 2019-10-31StandaloneNet sales
Revenue¥39.1bn2017-11-01 → 2018-10-31StandaloneNet sales
Revenue¥41.4bn2016-11-01 → 2017-10-31dStandaloneNet sales (5-year summary)
Revenue¥41.8bn2015-11-01 → 2016-10-31dStandaloneNet sales (5-year summary)
Revenue¥44.4bn2014-11-01 → 2015-10-31dStandaloneNet sales (5-year summary)
Operating income¥3.4bn2018-11-01 → 2019-10-31StandaloneOperating income
Operating income¥3.7bn2017-11-01 → 2018-10-31StandaloneOperating income
Ordinary income¥3.4bn2018-11-01 → 2019-10-31StandaloneOrdinary income
Ordinary income¥3.6bn2017-11-01 → 2018-10-31StandaloneOrdinary income
Ordinary income¥4.3bn2016-11-01 → 2017-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2015-11-01 → 2016-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2014-11-01 → 2015-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.4bn2018-11-01 → 2019-10-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2017-11-01 → 2018-10-31StandaloneIncome before income taxes
Net income¥2.3bn2018-11-01 → 2019-10-31StandaloneProfit loss
Net income¥2.5bn2017-11-01 → 2018-10-31StandaloneProfit loss
Net income¥2.9bn2016-11-01 → 2017-10-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2015-11-01 → 2016-10-31dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2014-11-01 → 2015-10-31dStandaloneNet income loss (5-year summary)
Total assets¥46.4bnat 2019-10-31StandaloneAssets
Total assets¥44.3bnat 2018-10-31StandaloneAssets
Total assets¥42.4bnat 2017-10-31dStandaloneTotal assets (5-year summary)
Total assets¥42.8bnat 2016-10-31dStandaloneTotal assets (5-year summary)
Total assets¥38.0bnat 2015-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.1bnat 2019-10-31StandaloneLiabilities
Total liabilities¥13.8bnat 2018-10-31StandaloneLiabilities
Net assets / equity¥32.2bnat 2019-10-31StandaloneNet assets
Net assets / equity¥30.5bnat 2018-10-31StandaloneNet assets
Net assets / equity¥28.6bnat 2017-10-31dStandaloneNet assets
Net assets / equity¥26.3bnat 2016-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.8bnat 2015-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.0bnat 2019-10-31StandaloneCash and deposits
Cash and deposits¥13.3bnat 2018-10-31StandaloneCash and deposits
Cash & equivalents¥18.1bnat 2017-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥16.9bnat 2016-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥16.1bnat 2015-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2016-11-01 → 2017-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.3bn2015-11-01 → 2016-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.1bn2014-11-01 → 2015-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥46m2016-11-01 → 2017-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥110m2015-11-01 → 2016-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥864m2014-11-01 → 2015-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.8bn2016-11-01 → 2017-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2015-11-01 → 2016-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥991m2014-11-01 → 2015-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥166.032018-11-01 → 2019-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.162017-11-01 → 2018-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥209.862016-11-01 → 2017-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥211.592015-11-01 → 2016-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.372014-11-01 → 2015-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥165.592018-11-01 → 2019-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥179.782017-11-01 → 2018-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥209.522016-11-01 → 2017-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥211.362015-11-01 → 2016-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥161.162014-11-01 → 2015-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥432018-11-01 → 2019-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432017-11-01 → 2018-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432016-11-01 → 2017-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402015-11-01 → 2016-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372014-11-01 → 2015-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,319.88at 2019-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,197.27at 2018-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,063.48at 2017-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,892.32at 2016-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,719.16at 2015-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio69.4%at 2019-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2018-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2017-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.3%at 2016-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2015-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2018-11-01 → 2019-10-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2017-11-01 → 2018-10-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2016-11-01 → 2017-10-31dStandaloneRate of return on equity (5-year summary)
ROE11.7%2015-11-01 → 2016-10-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2014-11-01 → 2015-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,901,900at 2019-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,901,900at 2018-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,901,900at 2017-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,901,900at 2016-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,901,900at 2015-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees329at 2019-10-31StandaloneNumber of employees
Employees310at 2018-10-31StandaloneNumber of employees
Employees292at 2017-10-31dStandaloneNumber of employees
Employees289at 2016-10-31dStandaloneNumber of employees
Employees307at 2015-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2018-11-01 → 2019-10-31¥129m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2019-10-313 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2018-11-01 → 2019-10-31¥837m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2018-11-01 → 2019-10-31¥837m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2018-11-01 → 2019-10-31¥128m
Reconciling Itemsreconcilingdepreciation2018-11-01 → 2019-10-31¥21m
Reconciling Itemsreconcilingrevenue2018-11-01 → 2019-10-31¥4m
Reconciling Itemsreconcilingrevenue external2018-11-01 → 2019-10-31¥4m
Reconciling Itemsreconcilingsegment ordinary income2018-11-01 → 2019-10-31−¥1.1bn
Detached Housingreportable segmentdepreciation2018-11-01 → 2019-10-31¥30m
Detached Housingreportable segmentemployeesat 2019-10-31291 pure
Detached Housingreportable segmentrevenue2018-11-01 → 2019-10-31¥42.3bn
Detached Housingreportable segmentrevenue external2018-11-01 → 2019-10-31¥42.3bn
Detached Housingreportable segmentsegment ordinary income2018-11-01 → 2019-10-31¥4.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2018-11-01 → 2019-10-31¥159m
Total Of Reportable Segments And Otherssegment totalrevenue2018-11-01 → 2019-10-31¥43.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-11-01 → 2019-10-31¥43.1bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2018-11-01 → 2019-10-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2017-11-01 → 2018-10-31¥126m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2017-11-01 → 2018-10-31¥359m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2017-11-01 → 2018-10-31¥359m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2017-11-01 → 2018-10-31¥100m
Reconciling Itemsreconcilingdepreciation2017-11-01 → 2018-10-31¥21m
Reconciling Itemsreconcilingrevenue2017-11-01 → 2018-10-31¥6m
Reconciling Itemsreconcilingrevenue external2017-11-01 → 2018-10-31¥6m
Reconciling Itemsreconcilingsegment ordinary income2017-11-01 → 2018-10-31−¥922m
Detached Housingreportable segmentdepreciation2017-11-01 → 2018-10-31¥22m
Detached Housingreportable segmentrevenue2017-11-01 → 2018-10-31¥40.6bn
Detached Housingreportable segmentrevenue external2017-11-01 → 2018-10-31¥40.6bn
Detached Housingreportable segmentsegment ordinary income2017-11-01 → 2018-10-31¥4.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2017-11-01 → 2018-10-31¥149m
Total Of Reportable Segments And Otherssegment totalrevenue2017-11-01 → 2018-10-31¥40.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-11-01 → 2018-10-31¥40.9bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2017-11-01 → 2018-10-31¥4.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2019-10-313 pure
Detached Housingreportable segmentemployeesat 2019-10-31271 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,410
ItemContextValueUnit
Cost of salesPrior1YearDuration_NonConsolidatedMember32328711000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember32806570000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember6762385000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember6788457000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3068853000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3342939000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember3693531000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember3445518000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember788000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember6332000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember3795000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember4348000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember2525000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember3548000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember255000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember4299000JPY
Other noiPrior1YearDuration_NonConsolidatedMember11339000JPY
Other noiCurrentYearDuration_NonConsolidatedMember6715000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember18705000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember25244000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember78280000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember76460000JPY
Other noePrior1YearDuration_NonConsolidatedMember1557000JPY
Other noeCurrentYearDuration_NonConsolidatedMember5779000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember79837000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember82239000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember3632399000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember3388523000JPY
Reversal of provision for warranties for completed construction eiPrior1YearDuration_NonConsolidatedMember426000JPY
Reversal of provision for warranties for completed construction eiCurrentYearDuration_NonConsolidatedMember-JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember230000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember230000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember656000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember230000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember-JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember19105000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember-JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember19105000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember3633056000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember3369648000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember1140380000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember1072271000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-7155000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-6501000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember1133225000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember1065769000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember2499831000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember2303879000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember1584837000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember1340944000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2018-10-31pass rounding
balance sheet identityconsolidated 2019-10-31pass rounding
balance sheet identitynon_consolidated 2018-10-31pass rounding
balance sheet identitynon_consolidated 2019-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-10-31pass
statement vs summary · net assetsconsolidated 2019-10-31pass
statement vs summary · net assetsnon_consolidated 2017-10-31pass
statement vs summary · net assetsnon_consolidated 2018-10-31pass
statement vs summary · net assetsnon_consolidated 2019-10-31pass
statement vs summary · net income attributable to parentconsolidated 2017-11-01/2018-10-31pass
statement vs summary · net income attributable to parentconsolidated 2018-11-01/2019-10-31pass
statement vs summary · operating cash flowconsolidated 2017-11-01/2018-10-31pass
statement vs summary · operating cash flowconsolidated 2018-11-01/2019-10-31pass
statement vs summary · revenueconsolidated 2017-11-01/2018-10-31pass
statement vs summary · revenueconsolidated 2018-11-01/2019-10-31pass
statement vs summary · revenuenon_consolidated 2017-11-01/2018-10-31pass
statement vs summary · revenuenon_consolidated 2018-11-01/2019-10-31pass
statement vs summary · total assetsconsolidated 2018-10-31pass
statement vs summary · total assetsconsolidated 2019-10-31pass
statement vs summary · total assetsnon_consolidated 2018-10-31pass
statement vs summary · total assetsnon_consolidated 2019-10-31pass