Quarterly report · Q2
8917.TEDINET S100O8FW
Period2021-11-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.4bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥42.6bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥949m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥981m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥51.9bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥50.9bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.0bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥36.3bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥35.1bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.4bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.5bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.8bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.9bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.7bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.9bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.8bn | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.3bn | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥432m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥688m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥334m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥195m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥542m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥73.76 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.68 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.5 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.27 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥73.49 | 2021-11-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥163.99 | 2020-11-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.08 | 2020-11-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.1% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-04-30 | ¥561m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-04-30 | ¥561m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥161m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | ¥3m |
| Reconciling Itemsreconciling | revenue external | 2021-11-01 → 2022-04-30 | ¥3m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-11-01 → 2022-04-30 | −¥556m |
| jpcrp040300-q2r_E04013-000Detached Housingreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥18.8bn |
| jpcrp040300-q2r_E04013-000Detached Housingreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥18.8bn |
| jpcrp040300-q2r_E04013-000Detached Housingreportable segment | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-11-01 → 2022-04-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-04-30 | ¥470m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-04-30 | ¥470m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥148m |
| Reconciling Itemsreconciling | revenue | 2020-11-01 → 2021-04-30 | ¥3m |
| Reconciling Itemsreconciling | revenue external | 2020-11-01 → 2021-04-30 | ¥3m |
| Reconciling Itemsreconciling | segment ordinary income | 2020-11-01 → 2021-04-30 | −¥521m |
| jpcrp040300-q2r_E04013-000Detached Housingreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥20.4bn |
| jpcrp040300-q2r_E04013-000Detached Housingreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥20.4bn |
| jpcrp040300-q2r_E04013-000Detached Housingreportable segment | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-04-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-04-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-11-01 → 2021-04-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | Prior1YTDDuration | 10774000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 10774000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 1437772000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1586722000 | JPY |
| Income taxes | Prior1YTDDuration | 457142000 | JPY |
| Income taxes | CurrentYTDDuration | 508934000 | JPY |
| Profit loss | Prior1YTDDuration | 980629000 | JPY |
| Profit loss | CurrentYTDDuration | 1077787000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 32029000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 52821000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 948600000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1024966000 | JPY |
| Profit loss | Prior1YTDDuration | 980629000 | JPY |
| Profit loss | CurrentYTDDuration | 1077787000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 21485000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -12559000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 21485000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -12559000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1002115000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1065228000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 966242000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1012110000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 35872000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 53117000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1437772000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1586722000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 105203000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 112557000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 10462000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 10462000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | 12532000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | 11084000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | 4790000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -15753000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -2014000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -701000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2097000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1641000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 38989000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 41830000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -1000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 10774000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 3123013000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -2882810000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | -10150000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -106993000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |