Quarterly report · Q3
8914.TEDINET S100S5WQ
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.1bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥20.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥3.4bn | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥2.8bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥3.3bn | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.4bn | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.3bn | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥47.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥45.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥44.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.9bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥184.43 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.64 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.54 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.59 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.86 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥69 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,940,900 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥908m |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥583m |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥247m |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.4bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥17.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥17.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥892m |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥445m |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥281m |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥15.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥15.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 6082880000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -2195103000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -2509553000 | JPY |
| Accumulated impairment loss other ppe | Prior1YearInstant_NonConsolidatedMember | -814905000 | JPY |
| Accumulated impairment loss other ppe | CurrentQuarterInstant_NonConsolidatedMember | -812228000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 2668334000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 2761098000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 21851991000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 24325536000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 49576000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 60880000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 49576000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 60880000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 1921978000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 1769444000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2416393000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2337314000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -628948000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -629133000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3709423000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3477626000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 25610991000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 27864042000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 45643354000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 47723197000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 146815000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 136562000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 109000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 297774000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 157000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 29500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1893583000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2517688000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 715760000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 423076000 | JPY |
| Sublease loss allowance cl | Prior1YearInstant_NonConsolidatedMember | 14268000 | JPY |
| Sublease loss allowance cl | CurrentQuarterInstant_NonConsolidatedMember | 15392000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 289015000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 292747000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2893439000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3120664000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6218882000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6833407000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 29500000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9995107000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10848521000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 1242936000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1059515000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1574804000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |