Quarterly report · Q2
8914.TEDINET S100RK3L
Period2023-01-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥20.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥2.2bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥2.2bn | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥46.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥45.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥43.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥23.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.3bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥14.3bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.3bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥907m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥177m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥273m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥121.79 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.91 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.54 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.74 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.32 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥69 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,940,900 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥609m |
| jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥375m |
| jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥687m |
| jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥687m |
| jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥155m |
| jpcrp040300-q2r_E04011-000Self Storage Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥8.6bn |
| jpcrp040300-q2r_E04011-000Self Storage Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥8.6bn |
| jpcrp040300-q2r_E04011-000Self Storage Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥2.3bn |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥11.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥11.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥603m |
| jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥364m |
| jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥692m |
| jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥692m |
| jpcrp040300-q2r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥191m |
| jpcrp040300-q2r_E04011-000Self Storage Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥8.2bn |
| jpcrp040300-q2r_E04011-000Self Storage Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥8.2bn |
| jpcrp040300-q2r_E04011-000Self Storage Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥10.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥10.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6156037000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 17346000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8705000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6173384000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6164743000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 11009320000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 11678621000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11009320000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 11678621000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -233694000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -224880000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 23060549000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 23730023000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 12057000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11495000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 12057000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11495000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 23072607000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 23741519000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 45643354000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 46843305000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10611797000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11184132000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7209916000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7225132000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3401880000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3958999000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1475678000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1750432000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1926202000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2208567000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Late charges | Prior1YTDDuration_NonConsolidatedMember | 886000 | JPY |
| Late charges | CurrentYTDDuration_NonConsolidatedMember | 970000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 34995000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 26974000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 3169000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 6655000 | JPY |
| Compensation for transfer noi | Prior1YTDDuration_NonConsolidatedMember | 47174000 | JPY |
| Compensation for transfer noi | CurrentYTDDuration_NonConsolidatedMember | 84919000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration_NonConsolidatedMember | 23418000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 19564000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5652000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 129219000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 125186000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 58448000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 68308000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | 503000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |