Quarterly report · Q1
8914.TEDINET S100QPJP
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥20.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥937m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥979m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥949m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥951m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥696m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥651m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥44.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥45.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥41.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥22.6bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥23.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥20.8bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥54.88 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.54 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.41 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥69 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,940,900 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥290m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥442m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥57m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥73m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥5.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥309m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥811m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥811m |
| jpcrp040300-q1r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥172m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥342m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥342m |
| jpcrp040300-q1r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥95m |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E04011-000Self Storage Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥978m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥5.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥5.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1035640000 | JPY |
| Provision for loss on sublease ncl | Prior1YearInstant_NonConsolidatedMember | 6881000 | JPY |
| Provision for loss on sublease ncl | CurrentQuarterInstant_NonConsolidatedMember | 8571000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 2152643000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1958375000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 349469000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 345904000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 16351865000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15754587000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 22570747000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 22010196000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 6111539000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 6111539000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 6156037000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6156037000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 17346000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 17346000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6173384000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6173384000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 11009320000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 10830328000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 11009320000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10830328000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -233694000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -234117000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 23060549000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 22881134000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 12057000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11892000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 12057000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11892000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 23072607000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22893026000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 45643354000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 44903223000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5145385000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5088855000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3489828000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3333455000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1655556000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1755399000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 718846000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 749572000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 936710000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1005827000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Late charges | Prior1YTDDuration_NonConsolidatedMember | 420000 | JPY |
| Late charges | CurrentYTDDuration_NonConsolidatedMember | 429000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 11217000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |