Quarterly report · Q3
8914.TEDINET S100QPJ9
Period2022-01-01 → 2022-09-30
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100PIDP.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.8bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥20.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥2.8bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥2.4bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.6bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥44.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥42.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥41.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥21.2bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥21.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥19.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥174.59 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.86 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.72 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.8 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.92 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥47 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,940,900 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,940,900 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥892m |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥445m |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥281m |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥15.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥15.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥825m |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E04011-000Land Rights Consolidation Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥434m |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04011-000Other Operational Services Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥289m |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥11.6bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥11.6bn |
| jpcrp040300-q3r_E04011-000Self Storage Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥15.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥15.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Late charges | Prior1YTDDuration_NonConsolidatedMember | 1404000 | JPY |
| Late charges | CurrentYTDDuration_NonConsolidatedMember | 1297000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 9890000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 47928000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 9048000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 4137000 | JPY |
| Compensation for transfer noi | Prior1YTDDuration_NonConsolidatedMember | 23948000 | JPY |
| Compensation for transfer noi | CurrentYTDDuration_NonConsolidatedMember | 74755000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration_NonConsolidatedMember | 14018000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration_NonConsolidatedMember | 41686000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 25591000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 26449000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 89529000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 196273000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 79339000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 91780000 | JPY |
| Interest on bonds noe | Prior1YTDDuration_NonConsolidatedMember | 1044000 | JPY |
| Interest on bonds noe | CurrentYTDDuration_NonConsolidatedMember | 722000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 17216000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 29667000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 12015000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 4165000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 109615000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 126335000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2349298000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2897388000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 25606000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 12861000 | JPY |
| Gain on transfer of business ei | Prior1YTDDuration_NonConsolidatedMember | 193920000 | JPY |
| Gain on transfer of business ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Reversal profit of provision for loss on repurchase ei | Prior1YTDDuration_NonConsolidatedMember | 137078000 | JPY |
| Reversal profit of provision for loss on repurchase ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 356606000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 12861000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 3329000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 363000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 29500000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 25880000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 12624000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Penalty loss el | Prior1YTDDuration_NonConsolidatedMember | 34896000 | JPY |
| Penalty loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 80350000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 26244000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2625554000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2884005000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 609151000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 760212000 | JPY |
| Refund of income taxes income taxes | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |