Half-year report · Q2
8912.TEDINET S100V884
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥89m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥75m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥25m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥221m | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥96m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥17m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥132m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥80m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥80m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥321m | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥642m | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥349m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥642m | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥539m | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥398m | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥72m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥63m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥93m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥188m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥375m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥169m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥176m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥193m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥121m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.28 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.77 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.54 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -85677000 | JPY |
| Treasury stock | CurrentQuarterInstant | -187052000 | JPY |
| Shareholders equity | Prior1YearInstant | 1435639000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1288935000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 187721000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -13697000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 187721000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -13697000 | JPY |
| Net assets | Prior1YearInstant | 1623361000 | JPY |
| Net assets | CurrentQuarterInstant | 1275238000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4346397000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3885086000 | JPY |
| Net sales | Prior1YTDDuration | 1176987000 | JPY |
| Net sales | CurrentYTDDuration | 1192888000 | JPY |
| Cost of sales | Prior1YTDDuration | 842833000 | JPY |
| Cost of sales | CurrentYTDDuration | 882426000 | JPY |
| Gross profit | Prior1YTDDuration | 334153000 | JPY |
| Gross profit | CurrentYTDDuration | 310461000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 47522000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 30024000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 37720000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 30321000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 6029000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 5867000 | JPY |
| Kyuujinnhi ca | Prior1YTDDuration | 700000 | JPY |
| Kyuujinnhi ca | CurrentYTDDuration | 2450000 | JPY |
| Depreciation sga | Prior1YTDDuration | 12343000 | JPY |
| Depreciation sga | CurrentYTDDuration | 12724000 | JPY |
| Rents sga | Prior1YTDDuration | 9284000 | JPY |
| Rents sga | CurrentYTDDuration | 8609000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 10646000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 10347000 | JPY |
| Communication expenses sga | Prior1YTDDuration | 2477000 | JPY |
| Communication expenses sga | CurrentYTDDuration | 2499000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 6029000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 6268000 | JPY |
| Commission fee sga | Prior1YTDDuration | 41382000 | JPY |
| Commission fee sga | CurrentYTDDuration | 46668000 | JPY |
| Consulting expenses sga | Prior1YTDDuration | 5115000 | JPY |
| Consulting expenses sga | CurrentYTDDuration | 4635000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration | 2160000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration | 2160000 | JPY |
| Entertainment expenses sga | Prior1YTDDuration | 46341000 | JPY |
| Entertainment expenses sga | CurrentYTDDuration | 28374000 | JPY |
| Other sga | Prior1YTDDuration | 31503000 | JPY |
| Other sga | CurrentYTDDuration | 30330000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 259257000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 221282000 | JPY |
| Operating income | Prior1YTDDuration | 74896000 | JPY |
| Operating income | CurrentYTDDuration | 89179000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |