Quarterly report · Q1
8912.TEDINET S100S9MI
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥584m | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥568m | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥28m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥34m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥35m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥235m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥39m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥30m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥17m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥465m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥398m | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.2 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.04 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.85 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 9825000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 53110000 | JPY |
| Other ncl | Prior1YearInstant | 79291000 | JPY |
| Other ncl | CurrentQuarterInstant | 82451000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1537226000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1721615000 | JPY |
| Liabilities | Prior1YearInstant | 2189999000 | JPY |
| Liabilities | CurrentQuarterInstant | 2480036000 | JPY |
| Capital stock | Prior1YearInstant | 991100000 | JPY |
| Capital stock | CurrentQuarterInstant | 991100000 | JPY |
| Capital surplus | Prior1YearInstant | 2250000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2250000 | JPY |
| Retained earnings | Prior1YearInstant | 762566000 | JPY |
| Retained earnings | CurrentQuarterInstant | 747217000 | JPY |
| Treasury stock | Prior1YearInstant | -160417000 | JPY |
| Treasury stock | CurrentQuarterInstant | -291947000 | JPY |
| Shareholders equity | Prior1YearInstant | 1595499000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1448620000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 25887000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 123946000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 25887000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 123946000 | JPY |
| Net assets | Prior1YearInstant | 1621386000 | JPY |
| Net assets | CurrentQuarterInstant | 1572566000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3811386000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4052603000 | JPY |
| Net sales | Prior1YTDDuration | 568206000 | JPY |
| Net sales | CurrentYTDDuration | 584213000 | JPY |
| Cost of sales | Prior1YTDDuration | 412472000 | JPY |
| Cost of sales | CurrentYTDDuration | 422307000 | JPY |
| Gross profit | Prior1YTDDuration | 155734000 | JPY |
| Gross profit | CurrentYTDDuration | 161905000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 21810000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 23210000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 17634000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 20514000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 2843000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 3095000 | JPY |
| Depreciation sga | Prior1YTDDuration | 5762000 | JPY |
| Depreciation sga | CurrentYTDDuration | 5990000 | JPY |
| Rents sga | Prior1YTDDuration | 4421000 | JPY |
| Rents sga | CurrentYTDDuration | 4606000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 5938000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 5091000 | JPY |
| Communication expenses sga | Prior1YTDDuration | 1122000 | JPY |
| Communication expenses sga | CurrentYTDDuration | 1125000 | JPY |
| Entertainment expenses sga | Prior1YTDDuration | 11275000 | JPY |
| Entertainment expenses sga | CurrentYTDDuration | 22416000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 3190000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 2620000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |