Quarterly report · Q1

Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥584m2023-07-01 → 2023-09-30Cons.Net sales
Revenue¥2.3bn2022-07-01 → 2023-06-30Cons.Net sales (5-year summary)
Revenue¥568m2022-07-01 → 2022-09-30Cons.Net sales
Operating income¥28m2023-07-01 → 2023-09-30Cons.Operating income
Operating income¥34m2022-07-01 → 2022-09-30Cons.Operating income
Ordinary income¥35m2023-07-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥235m2022-07-01 → 2023-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥48m2022-07-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥39m2023-07-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥30m2022-07-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥22m2023-07-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥115m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17m2022-07-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥22m2023-07-01 → 2023-09-30Cons.Profit loss
Net income¥17m2022-07-01 → 2022-09-30Cons.Profit loss
Total assets¥4.1bnat 2023-09-30Cons.Assets
Total assets¥3.8bnat 2023-06-30Cons.Assets
Total assets¥3.7bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2023-09-30Cons.Liabilities
Total liabilities¥2.2bnat 2023-06-30Cons.Liabilities
Net assets / equity¥1.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.6bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.5bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥465mat 2023-09-30Cons.Cash and deposits
Cash and deposits¥398mat 2023-06-30Cons.Cash and deposits
EPS (basic)¥1.22023-07-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.042022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.852022-07-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio38.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 355
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)鳥井 仁
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐伯 洋介
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration568206000JPY
Net sales (5-year summary)CurrentYTDDuration584213000JPY
Net sales (5-year summary)Prior1YearDuration2319192000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration48152000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration35024000JPY
Ordinary income loss (5-year summary)Prior1YearDuration234696000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration16589000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration21910000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration114757000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-67907000JPY
Comprehensive income (5-year summary)CurrentYTDDuration119970000JPY
Comprehensive income (5-year summary)Prior1YearDuration106002000JPY
Net assets (5-year summary)Prior1QuarterInstant1490858000JPY
Net assets (5-year summary)CurrentQuarterInstant1572566000JPY
Net assets (5-year summary)Prior1YearInstant1621386000JPY
Total assets (5-year summary)Prior1QuarterInstant3659094000JPY
Total assets (5-year summary)CurrentQuarterInstant4052603000JPY
Total assets (5-year summary)Prior1YearInstant3811386000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration0.85
Basic earnings loss per share (5-year summary)CurrentYTDDuration1.20
Basic earnings loss per share (5-year summary)Prior1YearDuration6.04
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.407
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.388
Equity to asset ratio (5-year summary)Prior1YearInstant0.425
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20250000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20250000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant20250000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant20250000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember1620000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18626300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember186263
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3700
Number of shares issued shares voting rightsCurrentQuarterInstant20250000
Number of voting rights issued shares voting rightsCurrentQuarterInstant186263
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1620000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1620000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0800

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass