Quarterly report · Q2
8912.TEDINET S100Q6MU
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥94m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥72m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥108m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥173m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥89m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥66m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥54m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥104m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥54m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥37m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥364m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥382m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥364m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥382m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥320m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥443m | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥104m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥185m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥43m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥46m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥151m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥149m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥168m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥95m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.81 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.97 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.14 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.8 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.02 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation buildings | Prior1YearInstant | -504160000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -541636000 | JPY |
| Buildings net | Prior1YearInstant | 740594000 | JPY |
| Buildings net | CurrentQuarterInstant | 739933000 | JPY |
| Vehicles | Prior1YearInstant | 13471000 | JPY |
| Vehicles | CurrentQuarterInstant | 13471000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -8858000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -9732000 | JPY |
| Vehicles net | Prior1YearInstant | 4612000 | JPY |
| Vehicles net | CurrentQuarterInstant | 3738000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 248556000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 251736000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -236967000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -237892000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 11589000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 13844000 | JPY |
| Land | Prior1YearInstant | 431005000 | JPY |
| Land | CurrentQuarterInstant | 431005000 | JPY |
| Lease assets ppe | Prior1YearInstant | 70065000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 58353000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -35889000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -14923000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 34175000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 43430000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1221977000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1231952000 | JPY |
| Software | Prior1YearInstant | 15940000 | JPY |
| Software | CurrentQuarterInstant | 13960000 | JPY |
| Other ia | Prior1YearInstant | 2342000 | JPY |
| Other ia | CurrentQuarterInstant | 2342000 | JPY |
| Intangible assets | Prior1YearInstant | 18283000 | JPY |
| Intangible assets | CurrentQuarterInstant | 16303000 | JPY |
| Investment securities | Prior1YearInstant | 691858000 | JPY |
| Investment securities | CurrentQuarterInstant | 668546000 | JPY |
| Long term loans receivable | Prior1YearInstant | 61490000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 60630000 | JPY |
| Deferred tax assets | Prior1YearInstant | 12346000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 15644000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 41620000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 41581000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 804649000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 820498000 | JPY |
| Insurance funds | Prior1YearInstant | 69654000 | JPY |
| Insurance funds | CurrentQuarterInstant | 70186000 | JPY |
| Membership | Prior1YearInstant | 52904000 | JPY |
| Membership | CurrentQuarterInstant | 52904000 | JPY |
| Other ioa | Prior1YearInstant | 94043000 | JPY |
| Other ioa | CurrentQuarterInstant | 97043000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -9328000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -9328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |