Quarterly report · Q1

Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥568m2022-07-01 → 2022-09-30Cons.Net sales
Revenue¥2.2bn2021-07-01 → 2022-06-30Cons.Net sales (5-year summary)
Revenue¥537m2021-07-01 → 2021-09-30Cons.Net sales
Operating income¥34m2022-07-01 → 2022-09-30Cons.Operating income
Operating income¥34m2021-07-01 → 2021-09-30Cons.Operating income
Ordinary income¥48m2022-07-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥173m2021-07-01 → 2022-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥32m2021-07-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥30m2022-07-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥26m2021-07-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥17m2022-07-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥104m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥16m2021-07-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥17m2022-07-01 → 2022-09-30Cons.Profit loss
Net income¥16m2021-07-01 → 2021-09-30Cons.Profit loss
Total assets¥3.7bnat 2022-09-30Cons.Assets
Total assets¥3.7bnat 2022-06-30Cons.Assets
Total assets¥3.3bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2022-09-30Cons.Liabilities
Total liabilities¥2.0bnat 2022-06-30Cons.Liabilities
Net assets / equity¥1.5bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.7bnat 2022-06-30Cons.Net assets
Net assets / equity¥1.4bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥366mat 2022-09-30Cons.Cash and deposits
Cash and deposits¥382mat 2022-06-30Cons.Cash and deposits
EPS (basic)¥0.852022-07-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.142021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.782021-07-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio40.7%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 348
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)野村 聡
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐伯 洋介
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration536832000JPY
Net sales (5-year summary)CurrentYTDDuration568206000JPY
Net sales (5-year summary)Prior1YearDuration2181747000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration31780000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration48152000JPY
Ordinary income loss (5-year summary)Prior1YearDuration173022000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration15764000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration16589000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration103623000JPY
Comprehensive income (5-year summary)Prior1YTDDuration2987000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-67907000JPY
Comprehensive income (5-year summary)Prior1YearDuration303232000JPY
Net assets (5-year summary)Prior1QuarterInstant1414841000JPY
Net assets (5-year summary)CurrentQuarterInstant1490858000JPY
Net assets (5-year summary)Prior1YearInstant1658164000JPY
Total assets (5-year summary)Prior1QuarterInstant3273767000JPY
Total assets (5-year summary)CurrentQuarterInstant3659094000JPY
Total assets (5-year summary)Prior1YearInstant3700507000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration0.78
Basic earnings loss per share (5-year summary)CurrentYTDDuration0.85
Basic earnings loss per share (5-year summary)Prior1YearDuration5.14
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.432
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.407
Equity to asset ratio (5-year summary)Prior1YearInstant0.448
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20250000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember20250000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant20250000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant20250000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember607500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19639300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember196393
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3200
Number of shares issued shares voting rightsCurrentQuarterInstant20250000
Number of voting rights issued shares voting rightsCurrentQuarterInstant196393
Cash and depositsPrior1YearInstant381786000JPY
Cash and depositsCurrentQuarterInstant365607000JPY
Accounts receivable tradePrior1YearInstant103262000JPY
Accounts receivable tradeCurrentQuarterInstant123408000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass