Annual report

Period2025-06-01 → 2026-05-31
Filed2026-08-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.1bn2025-06-01 → 2026-05-31Cons.Net sales
Revenue¥22.3bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥20.8bn2023-06-01 → 2024-05-31vCons.Net sales (5-year summary)
Revenue¥21.2bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥18.9bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Operating income¥2.9bn2025-06-01 → 2026-05-31Cons.Operating income
Operating income¥2.5bn2024-06-01 → 2025-05-31Cons.Operating income
Ordinary income¥2.8bn2025-06-01 → 2026-05-31Cons.Ordinary income
Ordinary income¥2.4bn2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥2.2bn2023-06-01 → 2024-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2025-06-01 → 2026-05-31Cons.Income before income taxes
Profit before tax¥2.4bn2024-06-01 → 2025-05-31Cons.Income before income taxes
Net income (owners)¥1.9bn2025-06-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2023-06-01 → 2024-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2025-06-01 → 2026-05-31Cons.Profit loss
Net income¥1.6bn2024-06-01 → 2025-05-31Cons.Profit loss
Total assets¥28.1bnat 2026-05-31Cons.Assets
Total assets¥30.9bnat 2025-05-31Cons.Assets
Total assets¥28.8bnat 2024-05-31vCons.Total assets (5-year summary)
Total assets¥27.2bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥26.5bnat 2022-05-31vCons.Total assets (5-year summary)
Total liabilities¥13.9bnat 2026-05-31Cons.Liabilities
Total liabilities¥17.5bnat 2025-05-31Cons.Liabilities
Net assets / equity¥14.2bnat 2026-05-31Cons.Net assets
Net assets / equity¥13.3bnat 2025-05-31Cons.Net assets
Net assets / equity¥12.3bnat 2024-05-31vCons.Net assets
Net assets / equity¥11.2bnat 2023-05-31vCons.Net assets (5-year summary)
Net assets / equity¥10.6bnat 2022-05-31vCons.Net assets (5-year summary)
Cash and deposits¥9.2bnat 2026-05-31Cons.Cash and deposits
Cash and deposits¥8.3bnat 2025-05-31Cons.Cash and deposits
Cash & equivalents¥9.2bnat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-05-31vCons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2023-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.9bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.3bn2025-06-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-06-01 → 2024-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥287m2025-06-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥610m2023-06-01 → 2024-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥379m2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥273m2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.1bn2025-06-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥70m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥105m2023-06-01 → 2024-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥943m2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥563m2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥108.212025-06-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.762024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.212023-06-01 → 2024-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.012022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.442021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥816.28at 2026-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥743.82at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥682.79at 2024-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥625.72at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥580.69at 2022-05-31vCons.Net assets per share (5-year summary)
Equity ratio49.7%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2024-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.4%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
ROE14.0%2025-06-01 → 2026-05-31Cons.Rate of return on equity (5-year summary)
ROE12.7%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2023-06-01 → 2024-05-31vCons.Rate of return on equity (5-year summary)
ROE12.9%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE10.9%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
Employees268at 2026-05-31Cons.Number of employees
Employees258at 2025-05-31Cons.Number of employees
Employees261at 2024-05-31vCons.Number of employees
Employees253at 2023-05-31vCons.Number of employees
Employees242at 2022-05-31vCons.Number of employees
Revenue¥23.2bn2025-06-01 → 2026-05-31StandaloneNet sales
Revenue¥18.4bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥17.1bn2023-06-01 → 2024-05-31vStandaloneNet sales (5-year summary)
Revenue¥17.8bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥15.8bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Operating income¥2.3bn2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥1.9bn2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥2.1bn2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥1.8bn2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥1.6bn2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥1.5bn2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥1.2bn2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥1.1bn2023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income¥979m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥687m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Total assets¥22.4bnat 2026-05-31StandaloneAssets
Total assets¥25.5bnat 2025-05-31StandaloneAssets
Total assets¥23.6bnat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥21.8bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2026-05-31StandaloneLiabilities
Total liabilities¥15.9bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥10.1bnat 2026-05-31StandaloneNet assets
Net assets / equity¥9.6bnat 2025-05-31StandaloneNet assets
Net assets / equity¥8.9bnat 2024-05-31vStandaloneNet assets
Net assets / equity¥8.3bnat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2022-05-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.9bnat 2026-05-31StandaloneCash and deposits
Cash and deposits¥5.5bnat 2025-05-31StandaloneCash and deposits
EPS (basic)¥85.432025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.562024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.022023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.572022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.162021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥382025-06-01 → 2026-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-06-01 → 2024-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥589.81at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥546.38at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥505.55at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥470.68at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥451.26at 2022-05-31vStandaloneNet assets per share (5-year summary)
Equity ratio45.1%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.8%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.3%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.3%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
ROE15.2%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE13.4%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE11.9%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE8.6%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
Shares issued18,000,000at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,000,000at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,000,000at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,000,000at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued18,000,000at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Employees155at 2026-05-31StandaloneNumber of employees
Employees150at 2025-05-31StandaloneNumber of employees
Employees151at 2024-05-31vStandaloneNumber of employees
Employees146at 2023-05-31vStandaloneNumber of employees
Employees142at 2022-05-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-06-01 → 2026-05-31¥2m
Reconciling Itemsreconcilingdepreciation2025-06-01 → 2026-05-31¥10m
Reconciling Itemsreconcilingsegment assetsat 2026-05-31¥6.9bn
Reconciling Itemsreconcilingsegment profit2025-06-01 → 2026-05-31−¥984m
Real Estate Solutionreportable segmentcapex2025-06-01 → 2026-05-31¥73m
Real Estate Solutionreportable segmentdepreciation2025-06-01 → 2026-05-31¥535m
Real Estate Solutionreportable segmentemployeesat 2026-05-3196 pure
Real Estate Solutionreportable segmentrevenue2025-06-01 → 2026-05-31¥22.4bn
Real Estate Solutionreportable segmentrevenue external2025-06-01 → 2026-05-31¥22.4bn
Real Estate Solutionreportable segmentsegment assetsat 2026-05-31¥18.5bn
Real Estate Solutionreportable segmentsegment profit2025-06-01 → 2026-05-31¥3.5bn
School Life Solutionreportable segmentcapex2025-06-01 → 2026-05-31¥211m
School Life Solutionreportable segmentdepreciation2025-06-01 → 2026-05-31¥269m
School Life Solutionreportable segmentemployeesat 2026-05-31157 pure
School Life Solutionreportable segmentrevenue2025-06-01 → 2026-05-31¥4.7bn
School Life Solutionreportable segmentrevenue external2025-06-01 → 2026-05-31¥4.7bn
School Life Solutionreportable segmentsegment assetsat 2026-05-31¥2.8bn
School Life Solutionreportable segmentsegment profit2025-06-01 → 2026-05-31¥393m
Total Of Reportable Segments And Otherssegment totalcapex2025-06-01 → 2026-05-31¥284m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-06-01 → 2026-05-31¥804m
Total Of Reportable Segments And Otherssegment totalrevenue2025-06-01 → 2026-05-31¥27.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-06-01 → 2026-05-31¥27.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-05-31¥21.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-06-01 → 2026-05-31¥3.9bn
Reconciling Itemsreconcilingcapex2024-06-01 → 2025-05-31¥3m
Reconciling Itemsreconcilingdepreciation2024-06-01 → 2025-05-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2025-05-31¥6.5bn
Reconciling Itemsreconcilingsegment profit2024-06-01 → 2025-05-31−¥946m
Real Estate Solutionreportable segmentcapex2024-06-01 → 2025-05-31¥757m
Real Estate Solutionreportable segmentdepreciation2024-06-01 → 2025-05-31¥518m
Real Estate Solutionreportable segmentrevenue2024-06-01 → 2025-05-31¥17.8bn
Real Estate Solutionreportable segmentrevenue external2024-06-01 → 2025-05-31¥17.8bn
Real Estate Solutionreportable segmentsegment assetsat 2025-05-31¥21.8bn
Real Estate Solutionreportable segmentsegment profit2024-06-01 → 2025-05-31¥3.1bn
School Life Solutionreportable segmentcapex2024-06-01 → 2025-05-31¥227m
School Life Solutionreportable segmentdepreciation2024-06-01 → 2025-05-31¥277m
School Life Solutionreportable segmentrevenue2024-06-01 → 2025-05-31¥4.4bn
School Life Solutionreportable segmentrevenue external2024-06-01 → 2025-05-31¥4.4bn
School Life Solutionreportable segmentsegment assetsat 2025-05-31¥2.5bn
School Life Solutionreportable segmentsegment profit2024-06-01 → 2025-05-31¥321m
Total Of Reportable Segments And Otherssegment totalcapex2024-06-01 → 2025-05-31¥984m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-06-01 → 2025-05-31¥795m
Total Of Reportable Segments And Otherssegment totalrevenue2024-06-01 → 2025-05-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-06-01 → 2025-05-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-05-31¥24.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-06-01 → 2025-05-31¥3.5bn
Real Estate Solutionreportable segmentemployeesat 2026-05-3196 pure
School Life Solutionreportable segmentemployeesat 2026-05-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,429
ItemContextValueUnit
LandPrior1YearInstant1501359000JPY
LandCurrentYearInstant1501359000JPY
Lease assets net ppePrior1YearInstant345560000JPY
Lease assets net ppeCurrentYearInstant310419000JPY
Other net ppePrior1YearInstant114573000JPY
Other net ppeCurrentYearInstant98490000JPY
Property plant and equipmentPrior1YearInstant4663699000JPY
Property plant and equipmentCurrentYearInstant4411716000JPY
Intangible assetsPrior1YearInstant798950000JPY
Intangible assetsCurrentYearInstant761204000JPY
Investment securitiesPrior1YearInstant214190000JPY
Investment securitiesCurrentYearInstant248526000JPY
Long term loans receivablePrior1YearInstant36750000JPY
Long term loans receivableCurrentYearInstant34750000JPY
Deferred tax assetsPrior1YearInstant440050000JPY
Deferred tax assetsCurrentYearInstant483960000JPY
Guarantee deposits ioaPrior1YearInstant1676769000JPY
Guarantee deposits ioaCurrentYearInstant1655903000JPY
Other ioaPrior1YearInstant588640000JPY
Other ioaCurrentYearInstant590859000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-396000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-400000JPY
Investments and other assetsPrior1YearInstant2956004000JPY
Investments and other assetsCurrentYearInstant3013599000JPY
Noncurrent assetsPrior1YearInstant8418655000JPY
Noncurrent assetsCurrentYearInstant8186519000JPY
AssetsPrior1YearInstant30894812000JPY
AssetsCurrentYearInstant28138078000JPY
Notes and accounts payable tradePrior1YearInstant494069000JPY
Notes and accounts payable tradeCurrentYearInstant566409000JPY
Short term loans payablePrior1YearInstant600000000JPY
Short term loans payableCurrentYearInstant600000000JPY
Current portion of long term loans payablePrior1YearInstant1842920000JPY
Current portion of long term loans payableCurrentYearInstant3064620000JPY
Lease obligations clPrior1YearInstant52574000JPY
Lease obligations clCurrentYearInstant53432000JPY
Accounts payable otherPrior1YearInstant189244000JPY
Accounts payable otherCurrentYearInstant193762000JPY
Income taxes payablePrior1YearInstant503508000JPY
Income taxes payableCurrentYearInstant549311000JPY
Provision for bonusesPrior1YearInstant304366000JPY
Provision for bonusesCurrentYearInstant334000000JPY
Asset retirement obligations clPrior1YearInstant11169000JPY
Asset retirement obligations clCurrentYearInstant17733000JPY
Other clPrior1YearInstant1321734000JPY
Other clCurrentYearInstant1503484000JPY
Current liabilitiesPrior1YearInstant5319587000JPY
Current liabilitiesCurrentYearInstant6882753000JPY
Long term loans payablePrior1YearInstant10422093000JPY
Long term loans payableCurrentYearInstant5230673000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-05-31pass
balance sheet identityconsolidated 2026-05-31pass
balance sheet identitynon_consolidated 2025-05-31pass rounding
balance sheet identitynon_consolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-06-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsconsolidated 2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass