Annual report
8908.TEDINET S100XCYD
Period2020-06-01 → 2021-05-31
Filed2025-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100MB2G.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2020-06-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2019-06-01 → 2020-05-31 | Cons. | Net sales |
| Revenue | ¥17.4bn | 2018-06-01 → 2019-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.8bn | 2017-06-01 → 2018-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2016-06-01 → 2017-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2020-06-01 → 2021-05-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2019-06-01 → 2020-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2020-06-01 → 2021-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2019-06-01 → 2020-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2018-06-01 → 2019-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2017-06-01 → 2018-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2016-06-01 → 2017-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2020-06-01 → 2021-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2019-06-01 → 2020-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥953m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2019-06-01 → 2020-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2018-06-01 → 2019-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2017-06-01 → 2018-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2016-06-01 → 2017-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥973m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2019-06-01 → 2020-05-31 | Cons. | Profit loss |
| Total assets | ¥25.2bn | at 2021-05-31 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2020-05-31 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2019-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.1bn | at 2018-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.7bn | at 2017-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2021-05-31 | Cons. | Liabilities |
| Total liabilities | ¥17.6bn | at 2020-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.0bn | at 2021-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2020-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2019-05-31d | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2018-05-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥7.2bn | at 2017-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2021-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2020-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2020-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2019-05-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2018-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.2bn | at 2017-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.6bn | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥495m | 2019-06-01 → 2020-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥376m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥912m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥6m | 2016-06-01 → 2017-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥411m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥232m | 2019-06-01 → 2020-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥200m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥144m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2016-06-01 → 2017-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥312m | 2019-06-01 → 2020-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥886m | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.9bn | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥417m | 2016-06-01 → 2017-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥52.91 | 2020-06-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.68 | 2019-06-01 → 2020-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.44 | 2018-06-01 → 2019-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.44 | 2017-06-01 → 2018-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.28 | 2016-06-01 → 2017-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥547.46 | at 2021-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥523.71 | at 2020-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥485.81 | at 2019-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥437.99 | at 2018-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥393.53 | at 2017-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2020-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2019-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2018-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2017-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.9% | 2020-06-01 → 2021-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.2% | 2019-06-01 → 2020-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.0% | 2018-06-01 → 2019-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2017-06-01 → 2018-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.9% | 2016-06-01 → 2017-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 251 | at 2021-05-31 | Cons. | Number of employees |
| Employees | 262 | at 2020-05-31 | Cons. | Number of employees |
| Employees | 270 | at 2019-05-31d | Cons. | Number of employees |
| Employees | 254 | at 2018-05-31d | Cons. | Number of employees |
| Employees | 237 | at 2017-05-31d | Cons. | Number of employees |
| Revenue | ¥14.0bn | 2020-06-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥14.7bn | 2019-06-01 → 2020-05-31 | Standalone | Net sales |
| Revenue | ¥14.1bn | 2018-06-01 → 2019-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2017-06-01 → 2018-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2016-06-01 → 2017-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥857m | 2020-06-01 → 2021-05-31 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2019-06-01 → 2020-05-31 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2020-06-01 → 2021-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2019-06-01 → 2020-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2018-06-01 → 2019-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2017-06-01 → 2018-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥964m | 2016-06-01 → 2017-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.4bn | 2020-06-01 → 2021-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2019-06-01 → 2020-05-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2020-06-01 → 2021-05-31 | Standalone | Profit loss |
| Net income | ¥766m | 2019-06-01 → 2020-05-31 | Standalone | Profit loss |
| Net income | ¥822m | 2018-06-01 → 2019-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2017-06-01 → 2018-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥644m | 2016-06-01 → 2017-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥20.8bn | at 2021-05-31 | Standalone | Assets |
| Total assets | ¥22.3bn | at 2020-05-31 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2019-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.8bn | at 2018-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.9bn | at 2017-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.9bn | at 2021-05-31 | Standalone | Liabilities |
| Total liabilities | ¥14.9bn | at 2020-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.9bn | at 2021-05-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2020-05-31 | Standalone | Net assets |
| Net assets / equity | ¥7.1bn | at 2019-05-31d | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2018-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.8bn | at 2017-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2021-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2020-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥59.59 | 2020-06-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.56 | 2019-06-01 → 2020-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.66 | 2018-06-01 → 2019-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.45 | 2017-06-01 → 2018-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.78 | 2016-06-01 → 2017-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2020-06-01 → 2021-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2019-06-01 → 2020-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2018-06-01 → 2019-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2017-06-01 → 2018-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2016-06-01 → 2017-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥441.31 | at 2021-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥410.88 | at 2020-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥397.1 | at 2019-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥373.06 | at 2018-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥319.59 | at 2017-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 38.2% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2020-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2019-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2018-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2017-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.0% | 2020-06-01 → 2021-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2019-06-01 → 2020-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2018-06-01 → 2019-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.1% | 2017-06-01 → 2018-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.4% | 2016-06-01 → 2017-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 18,000,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,000,000 | at 2020-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,000,000 | at 2019-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 18,000,000 | at 2018-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,000,000 | at 2017-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 148 | at 2021-05-31 | Standalone | Number of employees |
| Employees | 157 | at 2020-05-31 | Standalone | Number of employees |
| Employees | 171 | at 2019-05-31d | Standalone | Number of employees |
| Employees | 164 | at 2018-05-31d | Standalone | Number of employees |
| Employees | 153 | at 2017-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2020-06-01 → 2021-05-31 | ¥4m |
| Reconciling Itemsreconciling | depreciation | 2020-06-01 → 2021-05-31 | ¥10m |
| Reconciling Itemsreconciling | segment assets | at 2021-05-31 | ¥4.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-06-01 → 2021-05-31 | −¥793m |
| Real Estate Solutionreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥207m |
| Real Estate Solutionreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥438m |
| Real Estate Solutionreportable segment | employees | at 2021-05-31 | 87 pure |
| Real Estate Solutionreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥14.6bn |
| Real Estate Solutionreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥14.6bn |
| Real Estate Solutionreportable segment | segment assets | at 2021-05-31 | ¥18.9bn |
| Real Estate Solutionreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥2.4bn |
| School Life Solutionreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥168m |
| School Life Solutionreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥179m |
| School Life Solutionreportable segment | employees | at 2021-05-31 | 153 pure |
| School Life Solutionreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥2.4bn |
| School Life Solutionreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥2.4bn |
| School Life Solutionreportable segment | segment assets | at 2021-05-31 | ¥1.7bn |
| School Life Solutionreportable segment | segment profit | 2020-06-01 → 2021-05-31 | −¥100m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-06-01 → 2021-05-31 | ¥375m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-06-01 → 2021-05-31 | ¥618m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-06-01 → 2021-05-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-06-01 → 2021-05-31 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-05-31 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-06-01 → 2021-05-31 | ¥2.3bn |
| Reconciling Itemsreconciling | capex | 2019-06-01 → 2020-05-31 | ¥585,000 |
| Reconciling Itemsreconciling | depreciation | 2019-06-01 → 2020-05-31 | ¥7m |
| Reconciling Itemsreconciling | segment assets | at 2020-05-31 | ¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2019-06-01 → 2020-05-31 | −¥804m |
| Real Estate Solutionreportable segment | capex | 2019-06-01 → 2020-05-31 | ¥58m |
| Real Estate Solutionreportable segment | depreciation | 2019-06-01 → 2020-05-31 | ¥441m |
| Real Estate Solutionreportable segment | revenue | 2019-06-01 → 2020-05-31 | ¥13.8bn |
| Real Estate Solutionreportable segment | revenue external | 2019-06-01 → 2020-05-31 | ¥13.8bn |
| Real Estate Solutionreportable segment | segment assets | at 2020-05-31 | ¥20.4bn |
| Real Estate Solutionreportable segment | segment profit | 2019-06-01 → 2020-05-31 | ¥2.5bn |
| School Life Solutionreportable segment | capex | 2019-06-01 → 2020-05-31 | ¥180m |
| School Life Solutionreportable segment | depreciation | 2019-06-01 → 2020-05-31 | ¥157m |
| School Life Solutionreportable segment | revenue | 2019-06-01 → 2020-05-31 | ¥4.1bn |
| School Life Solutionreportable segment | revenue external | 2019-06-01 → 2020-05-31 | ¥4.1bn |
| School Life Solutionreportable segment | segment assets | at 2020-05-31 | ¥1.6bn |
| School Life Solutionreportable segment | segment profit | 2019-06-01 → 2020-05-31 | ¥518m |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-06-01 → 2020-05-31 | ¥238m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-06-01 → 2020-05-31 | ¥597m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-06-01 → 2020-05-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-06-01 → 2020-05-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-05-31 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-06-01 → 2020-05-31 | ¥3.1bn |
| Real Estate Solutionreportable segment | employees | at 2021-05-31 | 87 pure |
| School Life Solutionreportable segment | employees | at 2021-05-31 | 50 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,422
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 10709519000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 10917822000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 3991125000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 3047262000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 792557000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 693952000 | JPY |
| Bonuses and allowance sga | Prior1YearDuration_NonConsolidatedMember | 77307000 | JPY |
| Bonuses and allowance sga | CurrentYearDuration_NonConsolidatedMember | 56329000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 188770000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 118500000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration_NonConsolidatedMember | 9000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration_NonConsolidatedMember | 10000000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 292567000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 240150000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 70329000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 76763000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 311014000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 289833000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 123000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 411000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 212669000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 242307000 | JPY |
| Other sga | Prior1YearDuration_NonConsolidatedMember | 510761000 | JPY |
| Other sga | CurrentYearDuration_NonConsolidatedMember | 461745000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 2465101000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 2189994000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 1526024000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 857267000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 1797000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 1476000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 214000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 500214000 | JPY |
| Gain on sales of securities noi | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of securities noi | CurrentYearDuration_NonConsolidatedMember | 30568000 | JPY |
| Rent income noi | Prior1YearDuration_NonConsolidatedMember | 4455000 | JPY |
| Rent income noi | CurrentYearDuration_NonConsolidatedMember | 7250000 | JPY |
| Business advisory fee noi | Prior1YearDuration_NonConsolidatedMember | 25800000 | JPY |
| Business advisory fee noi | CurrentYearDuration_NonConsolidatedMember | 25800000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | 22110000 | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 18166000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 33115000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 50433000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 620536000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 56795000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 58341000 | JPY |
| Interest on bonds noe | Prior1YearDuration_NonConsolidatedMember | 21000 | JPY |
| Interest on bonds noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Bond issuance cost and other noe | Prior1YearDuration_NonConsolidatedMember | 673000 | JPY |
| Bond issuance cost and other noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |