Quarterly report · Q1
8908.TEDINET S100S0KM
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥816m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥871m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥808m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥858m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥809m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥858m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥556m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥579m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥553m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥582m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥26.3bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.8bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥16.0bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.53 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.01 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.14 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥250m |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥5.3bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥5.3bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥945m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥233m |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥6.9bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥6.9bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥729m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥729m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 16000 | JPY |
| Rent income noi | Prior1YTDDuration | 9967000 | JPY |
| Rent income noi | CurrentYTDDuration | 10363000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 2895000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 6324000 | JPY |
| Non operating income | Prior1YTDDuration | 17988000 | JPY |
| Non operating income | CurrentYTDDuration | 24705000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17272000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 16598000 | JPY |
| Financing expenses noe | Prior1YTDDuration | 12394000 | JPY |
| Financing expenses noe | CurrentYTDDuration | 13202000 | JPY |
| Other noe | Prior1YTDDuration | 770000 | JPY |
| Other noe | CurrentYTDDuration | 2908000 | JPY |
| Non operating expenses | Prior1YTDDuration | 30437000 | JPY |
| Non operating expenses | CurrentYTDDuration | 32708000 | JPY |
| Ordinary income | Prior1YTDDuration | 858276000 | JPY |
| Ordinary income | CurrentYTDDuration | 807551000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 14061000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 14061000 | JPY |
| Theft loss el | Prior1YTDDuration | - | JPY |
| Theft loss el | CurrentYTDDuration | 12984000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 12984000 | JPY |
| Income before income taxes | Prior1YTDDuration | 858276000 | JPY |
| Income before income taxes | CurrentYTDDuration | 808628000 | JPY |
| Income taxes current | Prior1YTDDuration | 224454000 | JPY |
| Income taxes current | CurrentYTDDuration | 138890000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 51749000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 117195000 | JPY |
| Income taxes | Prior1YTDDuration | 276204000 | JPY |
| Income taxes | CurrentYTDDuration | 256086000 | JPY |
| Profit loss | Prior1YTDDuration | 582072000 | JPY |
| Profit loss | CurrentYTDDuration | 552542000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3482000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -3127000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 578590000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 555670000 | JPY |
| Profit loss | Prior1YTDDuration | 582072000 | JPY |
| Profit loss | CurrentYTDDuration | 552542000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5466000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 8791000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -5466000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 8791000 | JPY |
| Comprehensive income | Prior1YTDDuration | 576606000 | JPY |
| Comprehensive income | CurrentYTDDuration | 561334000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 573123000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 564461000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |