Quarterly report · Q1
8908.TEDINET S100S0KM
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥816m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥871m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥808m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥858m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥809m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥858m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥556m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥579m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥553m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥582m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥26.3bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.8bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥16.0bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.53 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.01 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.14 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥250m |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥5.3bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥5.3bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥945m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥233m |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥6.9bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥6.9bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥729m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥729m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 377100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 377100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0210 | |
| Cash and deposits | Prior1YearInstant | 5860512000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6602638000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 412374000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 287416000 | JPY |
| Real estate for sale | Prior1YearInstant | 12271835000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 10706777000 | JPY |
| Work in process | Prior1YearInstant | 16335000 | JPY |
| Work in process | CurrentQuarterInstant | 21863000 | JPY |
| Supplies | Prior1YearInstant | 18229000 | JPY |
| Supplies | CurrentQuarterInstant | 18449000 | JPY |
| Other ca | Prior1YearInstant | 867363000 | JPY |
| Other ca | CurrentQuarterInstant | 875415000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -48000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -300000 | JPY |
| Current assets | Prior1YearInstant | 19446601000 | JPY |
| Current assets | CurrentQuarterInstant | 18512259000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4111386000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4145998000 | JPY |
| Intangible assets | Prior1YearInstant | 788733000 | JPY |
| Intangible assets | CurrentQuarterInstant | 817754000 | JPY |
| Other ioa | Prior1YearInstant | 2890799000 | JPY |
| Other ioa | CurrentQuarterInstant | 2795536000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -11000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11000 | JPY |
| Investments and other assets | Prior1YearInstant | 2890787000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2795525000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7790907000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7759277000 | JPY |
| Assets | Prior1YearInstant | 27237508000 | JPY |
| Assets | CurrentQuarterInstant | 26271537000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 439458000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 549237000 | JPY |
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2490896000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1622096000 | JPY |
| Income taxes payable | Prior1YearInstant | 442160000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 150320000 | JPY |
| Provision for bonuses | Prior1YearInstant | 289000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 64930000 | JPY |
| Other cl | Prior1YearInstant | 1454780000 | JPY |
| Other cl | CurrentQuarterInstant | 1675411000 | JPY |
| Current liabilities | Prior1YearInstant | 5716295000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4661996000 | JPY |
| Long term loans payable | Prior1YearInstant | 8456791000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8341517000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |