Quarterly report · Q3
8908.TEDINET S100QL7R
Period2022-06-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥18.9bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥823m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥549m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥835m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥831m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥491m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥545m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥327m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥553m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥334m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥26.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥27.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.28 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.42 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.44 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.18 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.76 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥614m |
| jpcrp040300-q3r_E05313-000Real Estate Solutionreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥13.0bn |
| jpcrp040300-q3r_E05313-000Real Estate Solutionreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥13.0bn |
| jpcrp040300-q3r_E05313-000Real Estate Solutionreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥1.3bn |
| jpcrp040300-q3r_E05313-000School Life Supportreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥2.3bn |
| jpcrp040300-q3r_E05313-000School Life Supportreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥2.3bn |
| jpcrp040300-q3r_E05313-000School Life Supportreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥553m |
| jpcrp040300-q3r_E05313-000Real Estate Solutionreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥11.9bn |
| jpcrp040300-q3r_E05313-000Real Estate Solutionreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥11.9bn |
| jpcrp040300-q3r_E05313-000Real Estate Solutionreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥1.2bn |
| jpcrp040300-q3r_E05313-000School Life Supportreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E05313-000School Life Supportreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E05313-000School Life Supportreportable segment | segment profit | 2021-06-01 → 2022-02-28 | −¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 5855460000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3718343000 | JPY |
| Long term loans payable | Prior1YearInstant | 8184487000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9672165000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 270560000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 280560000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 67884000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 68471000 | JPY |
| Other ncl | Prior1YearInstant | 1514968000 | JPY |
| Other ncl | CurrentQuarterInstant | 1586235000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10037899000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11607432000 | JPY |
| Liabilities | Prior1YearInstant | 15893359000 | JPY |
| Liabilities | CurrentQuarterInstant | 15325775000 | JPY |
| Capital stock | Prior1YearInstant | 775066000 | JPY |
| Capital stock | CurrentQuarterInstant | 775066000 | JPY |
| Capital surplus | Prior1YearInstant | 511183000 | JPY |
| Capital surplus | CurrentQuarterInstant | 511183000 | JPY |
| Retained earnings | Prior1YearInstant | 9170228000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9211309000 | JPY |
| Treasury stock | Prior1YearInstant | -17000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5725000 | JPY |
| Shareholders equity | Prior1YearInstant | 10456462000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10491834000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -3937000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -6972000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3937000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -6972000 | JPY |
| Non controlling interests | Prior1YearInstant | 181948000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 190281000 | JPY |
| Net assets | Prior1YearInstant | 10634473000 | JPY |
| Net assets | CurrentQuarterInstant | 10675143000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26527833000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26000919000 | JPY |
| Net sales | Prior1YTDDuration | 13438654000 | JPY |
| Net sales | CurrentYTDDuration | 15334972000 | JPY |
| Cost of sales | Prior1YTDDuration | 10452726000 | JPY |
| Cost of sales | CurrentYTDDuration | 11810888000 | JPY |
| Gross profit | Prior1YTDDuration | 2985927000 | JPY |
| Gross profit | CurrentYTDDuration | 3524084000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2436676000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2700698000 | JPY |
| Operating income | Prior1YTDDuration | 549251000 | JPY |
| Operating income | CurrentYTDDuration | 823385000 | JPY |
| Interest income noi | Prior1YTDDuration | 1033000 | JPY |
| Interest income noi | CurrentYTDDuration | 943000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1018000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2876000 | JPY |
| Rent income noi | Prior1YTDDuration | 29868000 | JPY |
| Rent income noi | CurrentYTDDuration | 29964000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |