Quarterly report · Q2
8908.TEDINET S100PYM3
Period2022-06-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.4bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥18.9bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥864m | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥302m | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥879m | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥273m | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥877m | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥268m | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥589m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥188m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥590m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥181m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥24.6bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥457m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥188m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥273m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥111m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥563m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥250m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.7 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.56 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.44 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.32 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥419m |
| jpcrp040300-q2r_E05313-000Real Estate Solutionreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥10.0bn |
| jpcrp040300-q2r_E05313-000Real Estate Solutionreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥10.0bn |
| jpcrp040300-q2r_E05313-000Real Estate Solutionreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q2r_E05313-000School Life Solutionreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E05313-000School Life Solutionreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E05313-000School Life Solutionreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥373m |
| jpcrp040300-q2r_E05313-000Real Estate Solutionreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥6.8bn |
| jpcrp040300-q2r_E05313-000Real Estate Solutionreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥6.8bn |
| jpcrp040300-q2r_E05313-000Real Estate Solutionreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥842m |
| jpcrp040300-q2r_E05313-000School Life Solutionreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥784m |
| jpcrp040300-q2r_E05313-000School Life Solutionreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥784m |
| jpcrp040300-q2r_E05313-000School Life Solutionreportable segment | segment profit | 2021-06-01 → 2021-11-30 | −¥166m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥675m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of securities noe | Prior1YTDDuration | 2259000 | JPY |
| Loss on valuation of securities noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 352000 | JPY |
| Other noe | CurrentYTDDuration | 4664000 | JPY |
| Non operating expenses | Prior1YTDDuration | 62847000 | JPY |
| Non operating expenses | CurrentYTDDuration | 61222000 | JPY |
| Ordinary income | Prior1YTDDuration | 273310000 | JPY |
| Ordinary income | CurrentYTDDuration | 878523000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1180000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1785000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 3926000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 5106000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1785000 | JPY |
| Income before income taxes | Prior1YTDDuration | 268203000 | JPY |
| Income before income taxes | CurrentYTDDuration | 876738000 | JPY |
| Income taxes current | Prior1YTDDuration | 81620000 | JPY |
| Income taxes current | CurrentYTDDuration | 253515000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 5835000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 33021000 | JPY |
| Income taxes | Prior1YTDDuration | 87455000 | JPY |
| Income taxes | CurrentYTDDuration | 286536000 | JPY |
| Profit loss | Prior1YTDDuration | 180748000 | JPY |
| Profit loss | CurrentYTDDuration | 590201000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -6855000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1525000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 187603000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 588676000 | JPY |
| Profit loss | Prior1YTDDuration | 180748000 | JPY |
| Profit loss | CurrentYTDDuration | 590201000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2671000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -13607000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -2671000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -13607000 | JPY |
| Comprehensive income | Prior1YTDDuration | 178077000 | JPY |
| Comprehensive income | CurrentYTDDuration | 576594000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 184932000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 575068000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -6855000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1525000 | JPY |
| Income before income taxes | Prior1YTDDuration | 268203000 | JPY |
| Income before income taxes | CurrentYTDDuration | 876738000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 297731000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 324279000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 3000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -154000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -144200000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -152100000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 10000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 10000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |