Quarterly report · Q1
8908.TEDINET S100PBRB
Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥18.9bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥871m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥324m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥858m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥309m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥858m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥308m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥579m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥211m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥582m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥209m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥23.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.14 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.44 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.74 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥233m |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥6.9bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥6.9bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥729m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥729m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥205m |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥3.8bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥3.8bn |
| jpcrp040300-q1r_E05313-000Real Estate Solutionreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥586m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥410m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥410m |
| jpcrp040300-q1r_E05313-000School Life Solutionreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥529m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2419000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2428000 | JPY |
| Rent income noi | Prior1YTDDuration | 9953000 | JPY |
| Rent income noi | CurrentYTDDuration | 9967000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 3703000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2895000 | JPY |
| Non operating income | Prior1YTDDuration | 16591000 | JPY |
| Non operating income | CurrentYTDDuration | 17988000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17733000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17272000 | JPY |
| Financing expenses noe | Prior1YTDDuration | 12804000 | JPY |
| Financing expenses noe | CurrentYTDDuration | 12394000 | JPY |
| Loss on valuation of securities noe | Prior1YTDDuration | 1201000 | JPY |
| Loss on valuation of securities noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 218000 | JPY |
| Other noe | CurrentYTDDuration | 770000 | JPY |
| Non operating expenses | Prior1YTDDuration | 31957000 | JPY |
| Non operating expenses | CurrentYTDDuration | 30437000 | JPY |
| Ordinary income | Prior1YTDDuration | 308981000 | JPY |
| Ordinary income | CurrentYTDDuration | 858276000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1180000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1180000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 307801000 | JPY |
| Income before income taxes | CurrentYTDDuration | 858276000 | JPY |
| Income taxes current | Prior1YTDDuration | 72817000 | JPY |
| Income taxes current | CurrentYTDDuration | 224454000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 25846000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 51749000 | JPY |
| Income taxes | Prior1YTDDuration | 98663000 | JPY |
| Income taxes | CurrentYTDDuration | 276204000 | JPY |
| Profit loss | Prior1YTDDuration | 209137000 | JPY |
| Profit loss | CurrentYTDDuration | 582072000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2307000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3482000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 211445000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 578590000 | JPY |
| Profit loss | Prior1YTDDuration | 209137000 | JPY |
| Profit loss | CurrentYTDDuration | 582072000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1724000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -5466000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1724000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -5466000 | JPY |
| Comprehensive income | Prior1YTDDuration | 210861000 | JPY |
| Comprehensive income | CurrentYTDDuration | 576606000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 213169000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 573123000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -2307000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3482000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |