Half-year report · Q2
8905.TEDINET S100UIQ2
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥222.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥423.2bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥210.8bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥26.8bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥24.4bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥21.4bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.7bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.5bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.5bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.5bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥10.6bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥1.74T | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥1.66T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥1.63T | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.22T | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.18T | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥517.4bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥476.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥488.1bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥141.1bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥143.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥112.4bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥77.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.1bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥79.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥126.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥55.3bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥47.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥101.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥62.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥15.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24.4bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.89 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.64 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.16 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.89 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.63 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.15 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue | 2024-03-01 → 2024-08-31 | ¥33.2bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue external | 2024-03-01 → 2024-08-31 | ¥33.2bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | segment profit | 2024-03-01 → 2024-08-31 | ¥3.5bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue | 2024-03-01 → 2024-08-31 | ¥171.7bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue external | 2024-03-01 → 2024-08-31 | ¥171.5bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥192m |
| jpcrp040300-q2r_E04002-000Japangeography candidate | segment profit | 2024-03-01 → 2024-08-31 | ¥20.7bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥192m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥12m |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.6bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.6bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥11m |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥187m |
| jpcrp040300-q2r_E04002-000Other Overseasreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥8m |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥222.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥222.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥192m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥26.8bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue | 2023-03-01 → 2023-08-31 | ¥28.7bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue external | 2023-03-01 → 2023-08-31 | ¥28.7bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | segment profit | 2023-03-01 → 2023-08-31 | ¥4.2bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue | 2023-03-01 → 2023-08-31 | ¥167.7bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue external | 2023-03-01 → 2023-08-31 | ¥167.5bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥138m |
| jpcrp040300-q2r_E04002-000Japangeography candidate | segment profit | 2023-03-01 → 2023-08-31 | ¥18.2bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥138m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥138m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | ¥12m |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥181m |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥3.4bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥3.4bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥142m |
| jpcrp040300-q2r_E04002-000Other Overseasreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥6m |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥7.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥7.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥210.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥210.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥24.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes paid ope cf | Prior1YTDDuration | -6441000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -11034000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 55300000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 79831000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -54039000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -34602000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 4000000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -1559000000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -328000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 501000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 630000000 | JPY |
| Repayments of guarantee deposits received inv cf | Prior1YTDDuration | -5162000000 | JPY |
| Repayments of guarantee deposits received inv cf | CurrentYTDDuration | -5113000000 | JPY |
| Proceeds from guarantee deposits received inv cf | Prior1YTDDuration | 7095000000 | JPY |
| Proceeds from guarantee deposits received inv cf | CurrentYTDDuration | 6795000000 | JPY |
| Other payments inv cf | Prior1YTDDuration | -16325000000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -37401000000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration | 7361000000 | JPY |
| Other proceeds inv cf | CurrentYTDDuration | 22825000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -62126000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -47190000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -11380000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -12901000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 28568000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 25000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -30510000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -21002000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YTDDuration | 40000000000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYTDDuration | 50000000000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -45000000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -50000000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 2000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -5688000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -5688000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -145000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -217000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -250000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -299000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -24407000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -15107000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 7209000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 13421000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -24023000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 30954000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 101101000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 112354000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |