Half-year report · Q2
8905.TEDINET S100UIQ2
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥222.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥423.2bn | 2023-03-01 → 2024-02-29 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥210.8bn | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥26.8bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥24.4bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥21.4bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.7bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.5bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥18.5bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥20.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.5bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥10.6bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥1.74T | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥1.66T | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥1.63T | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.22T | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥1.18T | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥517.4bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥476.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥488.1bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥141.1bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥89.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥143.3bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥112.4bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥77.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.1bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥79.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥126.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥55.3bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥47.2bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥101.7bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥62.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥15.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.8bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24.4bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.89 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.64 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.16 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.89 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.63 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.15 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue | 2024-03-01 → 2024-08-31 | ¥33.2bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue external | 2024-03-01 → 2024-08-31 | ¥33.2bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | segment profit | 2024-03-01 → 2024-08-31 | ¥3.5bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue | 2024-03-01 → 2024-08-31 | ¥171.7bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue external | 2024-03-01 → 2024-08-31 | ¥171.5bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥192m |
| jpcrp040300-q2r_E04002-000Japangeography candidate | segment profit | 2024-03-01 → 2024-08-31 | ¥20.7bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥192m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥192m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥12m |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.6bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.6bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥11m |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥4.7bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥187m |
| jpcrp040300-q2r_E04002-000Other Overseasreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥8m |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥8.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥222.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥222.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥192m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥26.8bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue | 2023-03-01 → 2023-08-31 | ¥28.7bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | revenue external | 2023-03-01 → 2023-08-31 | ¥28.7bn |
| jpcrp040300-q2r_E04002-000Chinageography candidate | segment profit | 2023-03-01 → 2023-08-31 | ¥4.2bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue | 2023-03-01 → 2023-08-31 | ¥167.7bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue external | 2023-03-01 → 2023-08-31 | ¥167.5bn |
| jpcrp040300-q2r_E04002-000Japangeography candidate | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥138m |
| jpcrp040300-q2r_E04002-000Japangeography candidate | segment profit | 2023-03-01 → 2023-08-31 | ¥18.2bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥138m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥138m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | ¥12m |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥4.0bn |
| jpcrp040300-q2r_E04002-000Cambodiareportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥181m |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥3.4bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥3.4bn |
| jpcrp040300-q2r_E04002-000Indonesiareportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥142m |
| jpcrp040300-q2r_E04002-000Other Overseasreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥6m |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥7.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥7.2bn |
| jpcrp040300-q2r_E04002-000Vietnamreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥210.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥210.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥138m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥24.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 136691000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 135756000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 118000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 135000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 18910000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 19012000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 152827000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 156537000000 | JPY |
| Provision for loss on store closings ncl | Prior1YearInstant | 1095000000 | JPY |
| Provision for loss on store closings ncl | CurrentQuarterInstant | 547000000 | JPY |
| Other ncl | Prior1YearInstant | 6351000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7340000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 902123000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 925048000000 | JPY |
| Liabilities | Prior1YearInstant | 1179027000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1220693000000 | JPY |
| Capital stock | Prior1YearInstant | 42383000000 | JPY |
| Capital stock | CurrentQuarterInstant | 42385000000 | JPY |
| Capital surplus | Prior1YearInstant | 40701000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 40704000000 | JPY |
| Retained earnings | Prior1YearInstant | 326301000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 329691000000 | JPY |
| Treasury stock | Prior1YearInstant | -8000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8000000 | JPY |
| Shareholders equity | Prior1YearInstant | 409377000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 412771000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 763000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 799000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 54193000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 91224000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -42000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 11000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 54914000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 92035000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 35000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 47000000 | JPY |
| Non controlling interests | Prior1YearInstant | 11898000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 12508000000 | JPY |
| Net assets | Prior1YearInstant | 476226000000 | JPY |
| Net assets | CurrentQuarterInstant | 517362000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1655253000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1738055000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 210807000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 222231000000 | JPY |
| Operating cost | Prior1YTDDuration | 169881000000 | JPY |
| Operating cost | CurrentYTDDuration | 177129000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 40926000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 45101000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 16498000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 18260000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |