Quarterly report · Q3
8905.TEDINET S100SLOP
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥313.9bn | 2023-03-01 → 2023-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥398.2bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥294.6bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥34.1bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥32.5bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥27.2bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥36.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26.6bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥25.8bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥17.9bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.7bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.0bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.4bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.8bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥10.5bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥1.65T | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥1.56T | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥1.62T | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.15T | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥1.11T | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥494.1bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥451.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥481.4bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥89.2bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥92.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥71.2bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥101.1bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥110.2bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥83.0bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥82.0bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥101.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥70.5bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥96.3bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥103.3bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥26.7bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥13.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥17.6bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥64.64 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.47 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.1 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.83 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.52 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.63 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.1 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.82 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04002-000Chinageography candidate | revenue | 2023-03-01 → 2023-11-30 | ¥43.4bn |
| jpcrp040300-q3r_E04002-000Chinageography candidate | revenue external | 2023-03-01 → 2023-11-30 | ¥43.4bn |
| jpcrp040300-q3r_E04002-000Chinageography candidate | segment profit | 2023-03-01 → 2023-11-30 | ¥5.3bn |
| jpcrp040300-q3r_E04002-000Japangeography candidate | revenue | 2023-03-01 → 2023-11-30 | ¥248.3bn |
| jpcrp040300-q3r_E04002-000Japangeography candidate | revenue external | 2023-03-01 → 2023-11-30 | ¥248.0bn |
| jpcrp040300-q3r_E04002-000Japangeography candidate | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥297m |
| jpcrp040300-q3r_E04002-000Japangeography candidate | segment profit | 2023-03-01 → 2023-11-30 | ¥25.8bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥297m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥297m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | ¥18m |
| jpcrp040300-q3r_E04002-000Cambodiareportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥6.2bn |
| jpcrp040300-q3r_E04002-000Cambodiareportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥6.2bn |
| jpcrp040300-q3r_E04002-000Cambodiareportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥315m |
| jpcrp040300-q3r_E04002-000Indonesiareportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥5.3bn |
| jpcrp040300-q3r_E04002-000Indonesiareportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥5.3bn |
| jpcrp040300-q3r_E04002-000Indonesiareportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥236m |
| jpcrp040300-q3r_E04002-000Other Overseasreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥9m |
| jpcrp040300-q3r_E04002-000Vietnamreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E04002-000Vietnamreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥11.0bn |
| jpcrp040300-q3r_E04002-000Vietnamreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥314.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥313.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥34.1bn |
| jpcrp040300-q3r_E04002-000Chinageography candidate | revenue | 2022-03-01 → 2022-11-30 | ¥40.3bn |
| jpcrp040300-q3r_E04002-000Chinageography candidate | revenue external | 2022-03-01 → 2022-11-30 | ¥40.3bn |
| jpcrp040300-q3r_E04002-000Chinageography candidate | segment profit | 2022-03-01 → 2022-11-30 | ¥5.7bn |
| jpcrp040300-q3r_E04002-000Japangeography candidate | revenue | 2022-03-01 → 2022-11-30 | ¥236.9bn |
| jpcrp040300-q3r_E04002-000Japangeography candidate | revenue external | 2022-03-01 → 2022-11-30 | ¥236.6bn |
| jpcrp040300-q3r_E04002-000Japangeography candidate | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥260m |
| jpcrp040300-q3r_E04002-000Japangeography candidate | segment profit | 2022-03-01 → 2022-11-30 | ¥24.3bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥260m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥260m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥18m |
| jpcrp040300-q3r_E04002-000Cambodiareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.0bn |
| jpcrp040300-q3r_E04002-000Cambodiareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.0bn |
| jpcrp040300-q3r_E04002-000Cambodiareportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥975m |
| jpcrp040300-q3r_E04002-000Indonesiareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E04002-000Indonesiareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥4.3bn |
| jpcrp040300-q3r_E04002-000Indonesiareportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥756m |
| jpcrp040300-q3r_E04002-000Other Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥10m |
| jpcrp040300-q3r_E04002-000Vietnamreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥9.4bn |
| jpcrp040300-q3r_E04002-000Vietnamreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.4bn |
| jpcrp040300-q3r_E04002-000Vietnamreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥294.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥294.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥260m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥32.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 1559592000000 | JPY |
| Assets | CurrentQuarterInstant | 1645173000000 | JPY |
| Operating accounts payable | Prior1YearInstant | 12655000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 12821000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | － | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 28000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 70000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 50000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 39365000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 54242000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 22406000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 24587000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5787000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4061000000 | JPY |
| Deposits received from tenants | Prior1YearInstant | 47225000000 | JPY |
| Deposits received from tenants | CurrentQuarterInstant | 66582000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1336000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2222000000 | JPY |
| Provision for directors remuneration based on performance | Prior1YearInstant | 75000000 | JPY |
| Provision for directors remuneration based on performance | CurrentQuarterInstant | 35000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | － | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 650000000 | JPY |
| Other cl | Prior1YearInstant | 71393000000 | JPY |
| Other cl | CurrentQuarterInstant | 53319000000 | JPY |
| Current liabilities | Prior1YearInstant | 270246000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 296521000000 | JPY |
| Bonds payable | Prior1YearInstant | 365000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 355000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 194463000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 186763000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 102963000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 134100000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 305000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 107000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 20038000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 18859000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 148267000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 152489000000 | JPY |
| Provision for loss on store closings ncl | Prior1YearInstant | 2017000000 | JPY |
| Provision for loss on store closings ncl | CurrentQuarterInstant | 2017000000 | JPY |
| Other ncl | Prior1YearInstant | 4577000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5181000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 837634000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 854519000000 | JPY |
| Liabilities | Prior1YearInstant | 1107881000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1151041000000 | JPY |
| Capital stock | Prior1YearInstant | 42381000000 | JPY |
| Capital stock | CurrentQuarterInstant | 42383000000 | JPY |
| Capital surplus | Prior1YearInstant | 40700000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 40701000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |