Quarterly report · Q1
8905.TEDINET S100OOVC
Period2022-03-01 → 2022-05-31
Filed2022-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.2bn | 2022-03-01 → 2022-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥316.8bn | 2021-03-01 → 2022-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥76.2bn | 2021-03-01 → 2021-05-31 | Cons. | Operating revenue1 |
| Operating income | ¥13.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥10.8bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥10.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥32.5bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.9bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.0bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.0bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.3bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.9bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.2bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥8.9bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥1.56T | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥1.46T | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥1.43T | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.11T | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.04T | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥445.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥426.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥406.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥101.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥130.2bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥83.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥126.4bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥124.1bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥61.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10.0bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥19.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥122.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.9bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥28.6bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥20.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.36 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.72 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.02 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.36 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.71 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.01 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04002-000Chinageography candidate | revenue | 2022-03-01 → 2022-05-31 | ¥12.8bn |
| jpcrp040300-q1r_E04002-000Chinageography candidate | revenue external | 2022-03-01 → 2022-05-31 | ¥12.8bn |
| jpcrp040300-q1r_E04002-000Chinageography candidate | segment profit | 2022-03-01 → 2022-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E04002-000Japangeography candidate | revenue | 2022-03-01 → 2022-05-31 | ¥78.3bn |
| jpcrp040300-q1r_E04002-000Japangeography candidate | revenue external | 2022-03-01 → 2022-05-31 | ¥78.3bn |
| jpcrp040300-q1r_E04002-000Japangeography candidate | segment profit | 2022-03-01 → 2022-05-31 | ¥9.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E04002-000Cambodiareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E04002-000Cambodiareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E04002-000Cambodiareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥250m |
| jpcrp040300-q1r_E04002-000Indonesiareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E04002-000Indonesiareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.2bn |
| jpcrp040300-q1r_E04002-000Indonesiareportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥263m |
| jpcrp040300-q1r_E04002-000Other Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥3m |
| jpcrp040300-q1r_E04002-000Vietnamreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E04002-000Vietnamreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E04002-000Vietnamreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥765m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥96.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥96.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥13.1bn |
| jpcrp040300-q1r_E04002-000Chinageography candidate | revenue | 2021-03-01 → 2021-05-31 | ¥10.3bn |
| jpcrp040300-q1r_E04002-000Chinageography candidate | revenue external | 2021-03-01 → 2021-05-31 | ¥10.3bn |
| jpcrp040300-q1r_E04002-000Chinageography candidate | segment profit | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E04002-000Japangeography candidate | revenue | 2021-03-01 → 2021-05-31 | ¥62.0bn |
| jpcrp040300-q1r_E04002-000Japangeography candidate | revenue external | 2021-03-01 → 2021-05-31 | ¥62.0bn |
| jpcrp040300-q1r_E04002-000Japangeography candidate | segment profit | 2021-03-01 → 2021-05-31 | ¥8.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥6m |
| jpcrp040300-q1r_E04002-000Cambodiareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥786m |
| jpcrp040300-q1r_E04002-000Cambodiareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥786m |
| jpcrp040300-q1r_E04002-000Cambodiareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥172m |
| jpcrp040300-q1r_E04002-000Indonesiareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥867m |
| jpcrp040300-q1r_E04002-000Indonesiareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥867m |
| jpcrp040300-q1r_E04002-000Indonesiareportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥216m |
| jpcrp040300-q1r_E04002-000Other Overseasreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥12m |
| jpcrp040300-q1r_E04002-000Vietnamreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E04002-000Vietnamreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.2bn |
| jpcrp040300-q1r_E04002-000Vietnamreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥537m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥76.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥76.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥10.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 483
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 227329700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2273297 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 215339 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 227548939 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 2273297 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 87148000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 101812000000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 8308000000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 13187000000 | JPY |
| Other ca | Prior1YearInstant | 55627000000 | JPY |
| Other ca | CurrentQuarterInstant | 97117000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -373000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -342000000 | JPY |
| Current assets | Prior1YearInstant | 150711000000 | JPY |
| Current assets | CurrentQuarterInstant | 211775000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 647844000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 667217000000 | JPY |
| Land | Prior1YearInstant | 341296000000 | JPY |
| Land | CurrentQuarterInstant | 343857000000 | JPY |
| Use right asset | Prior1YearInstant | 159276000000 | JPY |
| Use right asset | CurrentQuarterInstant | 164282000000 | JPY |
| Other net ppe | Prior1YearInstant | 42811000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 48029000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1191229000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1223386000000 | JPY |
| Intangible assets | Prior1YearInstant | 3456000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3571000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 51922000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 52122000000 | JPY |
| Other ioa | Prior1YearInstant | 65954000000 | JPY |
| Other ioa | CurrentQuarterInstant | 66634000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -18000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -18000000 | JPY |
| Investments and other assets | Prior1YearInstant | 117859000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 118738000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1312544000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1345696000000 | JPY |
| Assets | Prior1YearInstant | 1463256000000 | JPY |
| Assets | CurrentQuarterInstant | 1557471000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |