Quarterly report · Q3
8904.TEDINET S100U16V
Period2023-09-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.8bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥58.2bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.1bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | −¥171m | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥758m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | −¥174m | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥800m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥141m | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥779m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥82m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥472m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥82m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥472m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥69.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥70.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥63.7bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.6bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥43.2bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.1bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥27.6bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥26.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.1bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-5.73 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.2 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.43 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.03 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.22 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-05-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥219m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2024-05-31 | ¥507m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | −¥43m |
| jpcrp040300-q3r_E00311-000Condominiumsreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E00311-000Condominiumsreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E00311-000Condominiumsreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥53m |
| jpcrp040300-q3r_E00311-000Custom Detached Housesreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥36.1bn |
| jpcrp040300-q3r_E00311-000Custom Detached Housesreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥36.1bn |
| jpcrp040300-q3r_E00311-000Custom Detached Housesreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥694m |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥4.6bn |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥3.6bn |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥112m |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥41.8bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥40.8bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥1.0bn |
| —segment total | segment profit | 2023-09-01 → 2024-05-31 | −¥635m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥48.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥46.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | −¥128m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥107m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | ¥512m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | ¥91m |
| jpcrp040300-q3r_E00311-000Condominiumsreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q3r_E00311-000Condominiumsreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q3r_E00311-000Condominiumsreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥69m |
| jpcrp040300-q3r_E00311-000Custom Detached Housesreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥29.3bn |
| jpcrp040300-q3r_E00311-000Custom Detached Housesreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥29.3bn |
| jpcrp040300-q3r_E00311-000Custom Detached Housesreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥88m |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥5.5bn |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥4.1bn |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E00311-000General Contracted Constructionreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥173m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥36.5bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥35.1bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥39.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥38.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥667m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 472956000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -30353000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CustomDetachedHousesReportableSegmentsMember | 29333294000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CondominiumsReportableSegmentsMember | 1687539000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00311-000GeneralContractedConstructionReportableSegmentsMember | 4099193000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 35120026000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2965587000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 38085614000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 38085614000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CustomDetachedHousesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CondominiumsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00311-000GeneralContractedConstructionReportableSegmentsMember | 1376693000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1376693000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 106997000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1483690000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1483690000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CustomDetachedHousesReportableSegmentsMember | 29333294000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CondominiumsReportableSegmentsMember | 1687539000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00311-000GeneralContractedConstructionReportableSegmentsMember | 5475886000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 36496719000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3072584000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 39569304000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1483690000 | JPY |
| Net sales | Prior1YTDDuration | 38085614000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CustomDetachedHousesReportableSegmentsMember | -87858000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00311-000CondominiumsReportableSegmentsMember | 69213000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00311-000GeneralContractedConstructionReportableSegmentsMember | 173190000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 154546000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 512341000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 666887000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 91224000 | JPY |
| Operating income | Prior1YTDDuration | 758112000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00311-000CustomDetachedHousesReportableSegmentsMember | 36097886000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00311-000CondominiumsReportableSegmentsMember | 1077647000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00311-000GeneralContractedConstructionReportableSegmentsMember | 3584797000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 40760332000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6001350000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 46761682000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 46761682000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00311-000CustomDetachedHousesReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00311-000CondominiumsReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00311-000GeneralContractedConstructionReportableSegmentsMember | 1006820000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1006820000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 218864000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1225684000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |