Quarterly report · Q2
8904.TEDINET S100QKL6
Period2022-09-01 → 2023-02-28
Filed2023-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.1bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥58.8bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.4bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥576m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥167m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥597m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥223m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥577m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥354m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥101m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥354m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥101m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥63.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥60.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥58.4bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.1bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥33.8bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥26.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.0bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.7bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥6.6bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6.1bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥8.9bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥61m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥189m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥22m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.6bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.81 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.54 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.21 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.07 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.55 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | ¥396m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥995m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥995m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | ¥99m |
| jpcrp040300-q2r_E00311-000Condominiumsreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥349m |
| jpcrp040300-q2r_E00311-000Condominiumsreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥349m |
| jpcrp040300-q2r_E00311-000Condominiumsreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥141m |
| jpcrp040300-q2r_E00311-000Custom Detached Housesreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥18.9bn |
| jpcrp040300-q2r_E00311-000Custom Detached Housesreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥18.9bn |
| jpcrp040300-q2r_E00311-000Custom Detached Housesreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥85m |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥3.5bn |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥2.6bn |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥961m |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥136m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥22.8bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥21.9bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥961m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥995m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥476m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-01 → 2022-02-28 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | ¥243m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-02-28 | −¥961m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-02-28 | −¥961m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | ¥43m |
| jpcrp040300-q2r_E00311-000Condominiumsreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥710m |
| jpcrp040300-q2r_E00311-000Condominiumsreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥710m |
| jpcrp040300-q2r_E00311-000Condominiumsreportable segment | segment profit | 2021-09-01 → 2022-02-28 | −¥70m |
| jpcrp040300-q2r_E00311-000Custom Detached Housesreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥17.8bn |
| jpcrp040300-q2r_E00311-000Custom Detached Housesreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥17.8bn |
| jpcrp040300-q2r_E00311-000Custom Detached Housesreportable segment | segment profit | 2021-09-01 → 2022-02-28 | −¥184m |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥3.7bn |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.7bn |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥952m |
| jpcrp040300-q2r_E00311-000General Contracted Constructionreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥135m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥22.1bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥21.2bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥952m |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | −¥119m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥23.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥961m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥124m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 14000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1232000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | － | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 1863000 | JPY |
| Extraordinary income | Prior1YTDDuration | 14000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3096000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 29966000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 9862000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 23851000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 39828000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 23851000 | JPY |
| Income before income taxes | Prior1YTDDuration | 183357000 | JPY |
| Income before income taxes | CurrentYTDDuration | 576584000 | JPY |
| Income taxes | Prior1YTDDuration | 82683000 | JPY |
| Income taxes | CurrentYTDDuration | 222319000 | JPY |
| Profit loss | Prior1YTDDuration | 100673000 | JPY |
| Profit loss | CurrentYTDDuration | 354265000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 100673000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 354265000 | JPY |
| Profit loss | Prior1YTDDuration | 100673000 | JPY |
| Profit loss | CurrentYTDDuration | 354265000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -42682000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 6094000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -42682000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6094000 | JPY |
| Comprehensive income | Prior1YTDDuration | 57990000 | JPY |
| Comprehensive income | CurrentYTDDuration | 360359000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 57990000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 360359000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 183357000 | JPY |
| Income before income taxes | CurrentYTDDuration | 576584000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 161759000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 133558000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 34973000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 43140000 | JPY |
| Gain on reversal of asset retirement obligations ope cf | Prior1YTDDuration | － | JPY |
| Gain on reversal of asset retirement obligations ope cf | CurrentYTDDuration | -1863000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -1323000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -24000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -20110000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -14854000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1YTDDuration | -10587000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | CurrentYTDDuration | -5398000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 3301000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -110184000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3477000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -4140000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |