Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥4.3bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥4.0bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥3.9bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.8bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.7bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥987m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥926m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥915m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥853m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥802m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥674m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥652m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥741m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.2bnat 2026-03-31StandaloneAssets
Total assets¥7.9bnat 2025-03-31StandaloneAssets
Total assets¥7.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥7.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥7.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥567mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥762mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥567mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥762mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥867m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥634m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥733m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥31m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥526m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥524m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥564m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥463m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥660m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥418m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥506m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.092025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.862023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.592022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.132021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥532025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥678.52at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥644.27at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥619.45at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥605.64at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥590.11at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio84.7%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued11,325,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees93at 2026-03-31StandaloneNumber of employees
Employees85at 2025-03-31StandaloneNumber of employees
Employees87at 2024-03-31vStandaloneNumber of employees
Employees88at 2023-03-31vStandaloneNumber of employees
Employees96at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 929
ItemContextValueUnit
Collection of loans receivable inv cfPrior1YearDuration_NonConsolidatedMember60000000JPY
Collection of loans receivable inv cfCurrentYearDuration_NonConsolidatedMember80000000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration_NonConsolidatedMember-264000JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration_NonConsolidatedMember-686000JPY
Payments for asset retirement obligations inv cfPrior1YearDuration_NonConsolidatedMember-12434000JPY
Payments for asset retirement obligations inv cfCurrentYearDuration_NonConsolidatedMember-JPY
Proceeds from collection of guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember15553000JPY
Proceeds from collection of guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember5234000JPY
Payments for guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember-31339000JPY
Payments for guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember-4852000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-1952436000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-732820000JPY
Purchase of treasury stock fin cfPrior1YearDuration_NonConsolidatedMember-154000JPY
Purchase of treasury stock fin cfCurrentYearDuration_NonConsolidatedMember-264000JPY
Cash dividends paid fin cfPrior1YearDuration_NonConsolidatedMember-462434000JPY
Cash dividends paid fin cfCurrentYearDuration_NonConsolidatedMember-564063000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember-462589000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember-564328000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember-73000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember5000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember-1376169000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember-195034000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember2137938000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember761769000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember761769000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember566734000JPY
Payrolls and compensation sgaPrior1YearDuration_NonConsolidatedMember581276000JPY
Payrolls and compensation sgaCurrentYearDuration_NonConsolidatedMember641671000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember75120000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember83686000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember90100000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember79400000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember22073000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember20783000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember178209000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember171754000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember213714000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember196443000JPY
Business consignment expenses sgaPrior1YearDuration_NonConsolidatedMember201027000JPY
Business consignment expenses sgaCurrentYearDuration_NonConsolidatedMember185853000JPY
Temporary employee placement expenses sgaPrior1YearDuration_NonConsolidatedMember55017000JPY
Temporary employee placement expenses sgaCurrentYearDuration_NonConsolidatedMember61443000JPY
Conference expenses sgaPrior1YearDuration_NonConsolidatedMember108758000JPY
Conference expenses sgaCurrentYearDuration_NonConsolidatedMember188940000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember23248000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember10003000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-06-24

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass