Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥4.0bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥2.0bn2024-04-01 → 2024-09-30StandaloneOperating revenue1
Operating income¥534m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥628m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥604m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥650m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥604m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥650m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥410m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥802m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥446m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥8.0bnat 2025-09-30StandaloneAssets
Total assets¥7.9bnat 2025-03-31StandaloneAssets
Total assets¥7.8bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥1.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥6.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥695mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥762mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥695mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥762mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥451m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥511m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥210m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥308m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥463m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥257m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥402025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.442024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio85.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,325,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,325,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 395
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)宮  田  世  紀
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)木  村  純  一
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1InterimDuration_NonConsolidatedMember2016689000JPY
Operating revenue1 (5-year summary)InterimDuration_NonConsolidatedMember2091687000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember4045647000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember650187000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember604355000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1178134000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember445771000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember410481000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember802247000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember517750000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember517750000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember517750000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember11325000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember11325000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember11325000
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember6550285000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember6792668000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember6611474000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember7751713000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember7952263000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember7922913000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember43.44
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember40.00
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember78.18
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember25.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember50.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.845
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.854
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.834
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember510767000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember450634000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember1038930000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-1054686000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-209679000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-1952436000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-257275000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-307750000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-462589000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass