Half-year report · Q2
8898.TEDINET S100UP7W
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-04-01 → 2024-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥3.9bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥628m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥482m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥650m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥987m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥501m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥650m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥501m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥446m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥674m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥336m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥7.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥511m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥867m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥334m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥31m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥257m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥660m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥261m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥43.44 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.86 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.21 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,325,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 517750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168570000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168570000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6265084000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6454303000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -890013000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -890124000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6061390000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6250498000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 295450000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 299787000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 295450000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 299787000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6356841000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6550285000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7641247000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7751713000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 1877944000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 2016689000 | JPY |
| Operating cost | Prior1YTDDuration_NonConsolidatedMember | 456073000 | JPY |
| Operating cost | CurrentYTDDuration_NonConsolidatedMember | 477500000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 1421870000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 1539189000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 940289000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 911500000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 481581000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 627689000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 285000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 913000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 14625000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 14812000 | JPY |
| Office work fee noi | Prior1YTDDuration_NonConsolidatedMember | 3832000 | JPY |
| Office work fee noi | CurrentYTDDuration_NonConsolidatedMember | 3805000 | JPY |
| Received delayed damages noi | Prior1YTDDuration_NonConsolidatedMember | 274000 | JPY |
| Received delayed damages noi | CurrentYTDDuration_NonConsolidatedMember | 577000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1010000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1863000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1377000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 20880000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 22497000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1424000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1432000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 501030000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |