Quarterly report · Q3
8898.TEDINET S100Q4CN
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-12-31 | Standalone | Operating revenue1 |
| Operating income | ¥683m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥720m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥712m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥915m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥749m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥710m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥769m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥483m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥741m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥577m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥46.38 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.32 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.13 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.36 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.22 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,325,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 146354000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 71800000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 36000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 638392000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 702157000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 874112000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1020039000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 133637000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 142152000 | JPY |
| Reserve for refurbishment costs ncl | Prior1YearInstant_NonConsolidatedMember | 28786000 | JPY |
| Reserve for refurbishment costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 28334000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2400000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 880000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 165704000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 172886000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1039816000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1192926000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 517750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 517750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168570000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168570000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5824130000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5890615000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -698827000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -698873000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5811623000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5878062000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 338756000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 328453000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 338756000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 328453000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6150379000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6206515000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7190195000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7399441000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 2804967000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 2793566000 | JPY |
| Operating cost | Prior1YTDDuration_NonConsolidatedMember | 721665000 | JPY |
| Operating cost | CurrentYTDDuration_NonConsolidatedMember | 712428000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 2083302000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 2081137000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1363225000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1398630000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 720076000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 682507000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 388000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 352000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 16323000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |