Quarterly report · Q2
8898.TEDINET S100PK79
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue1 |
| Operating income | ¥425m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥527m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥446m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥915m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥551m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥445m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥571m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥303m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥741m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥429m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥664m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥634m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥424m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥65m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥524m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥150m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥209m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥506m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥249m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥29.06 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.92 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.13 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.14 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.19 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,325,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 412
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 169580000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1039816000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1164977000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 517750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 517750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168570000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168570000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5824130000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5918540000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -698827000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -698873000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5811623000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5905987000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 338756000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 357488000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 338756000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 357488000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6150379000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6263475000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7190195000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7428452000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 1858418000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 1842863000 | JPY |
| Operating cost | Prior1YTDDuration_NonConsolidatedMember | 470568000 | JPY |
| Operating cost | CurrentYTDDuration_NonConsolidatedMember | 471780000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 1387849000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 1371082000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 860875000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 945693000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 526974000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 425389000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 262000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 235000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 15766000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 15622000 | JPY |
| Office work fee noi | Prior1YTDDuration_NonConsolidatedMember | 5216000 | JPY |
| Office work fee noi | CurrentYTDDuration_NonConsolidatedMember | 5216000 | JPY |
| Received delayed damages noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Received delayed damages noi | CurrentYTDDuration_NonConsolidatedMember | 1949000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1124000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2017000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1708000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 24387000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 24731000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 25000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 3739000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 48000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |