Quarterly report · Q1
8898.TEDINET S100OX3W
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥933m | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥937m | 2021-04-01 → 2021-06-30 | Standalone | Operating revenue1 |
| Operating income | ¥214m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥250m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥218m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥915m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥256m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥216m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥256m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥147m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥741m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥177m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.14 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.13 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.95 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,325,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,325,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 264
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 638392000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 695473000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 874112000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 933268000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 133637000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 136735000 | JPY |
| Reserve for refurbishment costs ncl | Prior1YearInstant_NonConsolidatedMember | 28786000 | JPY |
| Reserve for refurbishment costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 28786000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2400000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 880000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 552000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 165704000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 168473000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1039816000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1101742000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 517750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 517750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 168570000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 168570000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5824130000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5763011000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -698827000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -698873000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5811623000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5750457000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 338756000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 369664000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 338756000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 369664000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6150379000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6120122000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7190195000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7221864000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 937438000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 932897000 | JPY |
| Operating cost | Prior1YTDDuration_NonConsolidatedMember | 236795000 | JPY |
| Operating cost | CurrentYTDDuration_NonConsolidatedMember | 237151000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 700643000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 695746000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 450777000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 482230000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 249865000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 213516000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 131000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 117000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 521000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Office work fee noi | Prior1YTDDuration_NonConsolidatedMember | 3340000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |