Annual report

Period2024-11-01 → 2025-10-31
Filed2026-01-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥34.6bn2024-11-01 → 2025-10-31Cons.Net sales
Revenue¥5.6bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥2.4bn2022-11-01 → 2023-10-31vCons.Net sales (5-year summary)
Revenue¥2.0bn2021-11-01 → 2022-10-31vCons.Net sales (5-year summary)
Revenue¥1.1bn2020-11-01 → 2021-10-31vCons.Net sales (5-year summary)
Operating income−¥4.2bn2024-11-01 → 2025-10-31Cons.Operating income
Operating income¥333m2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income−¥3.4bn2024-11-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥332m2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income−¥409m2022-11-01 → 2023-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥68m2021-11-01 → 2022-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥244m2020-11-01 → 2021-10-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥17.5bn2024-11-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥358m2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)−¥17.2bn2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥296m2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥373m2022-11-01 → 2023-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3m2021-11-01 → 2022-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥254m2020-11-01 → 2021-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥17.4bn2024-11-01 → 2025-10-31Cons.Profit loss
Net income¥296m2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥46.8bnat 2025-10-31Cons.Assets
Total assets¥51.6bnat 2024-10-31Cons.Assets
Total assets¥2.0bnat 2023-10-31vCons.Total assets (5-year summary)
Total assets¥3.6bnat 2022-10-31vCons.Total assets (5-year summary)
Total assets¥2.2bnat 2021-10-31vCons.Total assets (5-year summary)
Total liabilities¥45.3bnat 2025-10-31Cons.Liabilities
Total liabilities¥32.6bnat 2024-10-31Cons.Liabilities
Net assets / equity¥1.5bnat 2025-10-31Cons.Net assets
Net assets / equity¥19.1bnat 2024-10-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-10-31vCons.Net assets
Net assets / equity¥1.7bnat 2022-10-31vCons.Net assets (5-year summary)
Net assets / equity¥1.7bnat 2021-10-31vCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥818mat 2023-10-31vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-10-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥729mat 2021-10-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥198m2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥610m2022-11-01 → 2023-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥712m2021-11-01 → 2022-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥149m2020-11-01 → 2021-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.7bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.5bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥87m2022-11-01 → 2023-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥44m2021-11-01 → 2022-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥103m2020-11-01 → 2021-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥8.0bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥39m2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3m2020-11-01 → 2021-10-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-148.532024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.292023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.42022-11-01 → 2023-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.082021-11-01 → 2022-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.122020-11-01 → 2021-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.352023-11-01 → 2024-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.012021-11-01 → 2022-10-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.252020-11-01 → 2021-10-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥9.92at 2025-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥163.81at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥19.94at 2023-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥41.93at 2022-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥41.48at 2021-10-31vCons.Net assets per share (5-year summary)
Equity ratio2.5%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2022-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2021-10-31vCons.Equity to asset ratio (5-year summary)
ROE-176.5%2024-11-01 → 2025-10-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE-25.1%2022-11-01 → 2023-10-31vCons.Rate of return on equity (5-year summary)
ROE0.2%2021-11-01 → 2022-10-31vCons.Rate of return on equity (5-year summary)
ROE16.6%2020-11-01 → 2021-10-31vCons.Rate of return on equity (5-year summary)
Employees64at 2025-10-31Cons.Number of employees
Employees56at 2024-10-31Cons.Number of employees
Employees17at 2023-10-31vCons.Number of employees
Employees32at 2022-10-31vCons.Number of employees
Employees36at 2021-10-31vCons.Number of employees
Revenue¥3.1bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥5.5bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥2.4bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥2.0bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥1.1bn2020-11-01 → 2021-10-31vStandaloneNet sales (5-year summary)
Operating income−¥433m2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥364m2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income−¥856m2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥360m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income−¥395m2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥65m2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥246m2020-11-01 → 2021-10-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥17.1bn2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥356m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income−¥17.1bn2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥295m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income−¥408m2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥6m2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥257m2020-11-01 → 2021-10-31vStandaloneNet income loss (5-year summary)
Total assets¥13.6bnat 2025-10-31StandaloneAssets
Total assets¥18.9bnat 2024-10-31StandaloneAssets
Total assets¥1.9bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2021-10-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.4bnat 2025-10-31StandaloneLiabilities
Total liabilities¥432mat 2024-10-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-10-31StandaloneNet assets
Net assets / equity¥18.4bnat 2024-10-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2021-10-31vStandaloneNet assets (5-year summary)
Cash and deposits¥735mat 2025-10-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2024-10-31StandaloneCash and deposits
EPS (basic)¥-147.152024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.272023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.192022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.162021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.182020-11-01 → 2021-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.342023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.012021-11-01 → 2022-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.282020-11-01 → 2021-10-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥10.04at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥163.55at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19.51at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥42.11at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥41.58at 2021-10-31vStandaloneNet assets per share (5-year summary)
Equity ratio8.6%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.2%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2021-10-31vStandaloneEquity to asset ratio (5-year summary)
ROE-175.0%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE-27.7%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE0.4%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE16.7%2020-11-01 → 2021-10-31vStandaloneRate of return on equity (5-year summary)
Shares issued116,678,357at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued112,148,557at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued646,185,819at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued400,000,510at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued400,000,510at 2021-10-31vStandaloneTotal number of issued shares (5-year summary)
Employees10at 2025-10-31StandaloneNumber of employees
Employees7at 2024-10-31StandaloneNumber of employees
Employees17at 2023-10-31vStandaloneNumber of employees
Employees32at 2022-10-31vStandaloneNumber of employees
Employees36at 2021-10-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-11-01 → 2025-10-31¥1m
Reconciling Itemsreconcilingdepreciation2024-11-01 → 2025-10-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-10-31¥3.6bn
Reconciling Itemsreconcilingsegment profit2024-11-01 → 2025-10-31−¥1.1bn
Crowdfundingreportable segmentcapex2024-11-01 → 2025-10-31¥307m
Crowdfundingreportable segmentdepreciation2024-11-01 → 2025-10-31¥56m
Crowdfundingreportable segmentemployeesat 2025-10-3111 pure
Crowdfundingreportable segmentrevenue2024-11-01 → 2025-10-31¥31.2bn
Crowdfundingreportable segmentrevenue external2024-11-01 → 2025-10-31¥31.2bn
Crowdfundingreportable segmentsegment assetsat 2025-10-31¥31.4bn
Crowdfundingreportable segmentsegment profit2024-11-01 → 2025-10-31−¥3.4bn
Investmentreportable segmentsegment assetsat 2025-10-31¥0
Investmentreportable segmentsegment profit2024-11-01 → 2025-10-31−¥2m
Real Estatereportable segmentdepreciation2024-11-01 → 2025-10-31¥34m
Real Estatereportable segmentemployeesat 2025-10-3114 pure
Real Estatereportable segmentrevenue2024-11-01 → 2025-10-31¥3.3bn
Real Estatereportable segmentrevenue external2024-11-01 → 2025-10-31¥3.3bn
Real Estatereportable segmentsegment assetsat 2025-10-31¥11.9bn
Real Estatereportable segmentsegment profit2024-11-01 → 2025-10-31¥298m
Real Estate Credit Businessreportable segmentrevenue2024-11-01 → 2025-10-31¥2m
Real Estate Credit Businessreportable segmentrevenue external2024-11-01 → 2025-10-31¥2m
Real Estate Credit Businessreportable segmentsegment assetsat 2025-10-31¥94,000
Real Estate Credit Businessreportable segmentsegment profit2024-11-01 → 2025-10-31−¥2m
Total Of Reportable Segments And Otherssegment totalcapex2024-11-01 → 2025-10-31¥307m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-11-01 → 2025-10-31¥90m
Total Of Reportable Segments And Otherssegment totalrevenue2024-11-01 → 2025-10-31¥34.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-11-01 → 2025-10-31¥34.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-10-31¥43.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-11-01 → 2025-10-31−¥3.1bn
Reconciling Itemsreconcilingcapex2023-11-01 → 2024-10-31¥18m
Reconciling Itemsreconcilingdepreciation2023-11-01 → 2024-10-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-10-31¥2.2bn
Reconciling Itemsreconcilingsegment profit2023-11-01 → 2024-10-31−¥564m
Crowdfundingreportable segmentsegment assetsat 2024-10-31¥48.8bn
Investmentreportable segmentdepreciation2023-11-01 → 2024-10-31¥800,000
Investmentreportable segmentsegment assetsat 2024-10-31¥173m
Investmentreportable segmentsegment profit2023-11-01 → 2024-10-31−¥4m
Real Estatereportable segmentdepreciation2023-11-01 → 2024-10-31¥11m
Real Estatereportable segmentrevenue2023-11-01 → 2024-10-31¥5.6bn
Real Estatereportable segmentrevenue external2023-11-01 → 2024-10-31¥5.6bn
Real Estatereportable segmentsegment assetsat 2024-10-31¥283m
Real Estatereportable segmentsegment profit2023-11-01 → 2024-10-31¥901m
Real Estate Credit Businessreportable segmentdepreciation2023-11-01 → 2024-10-31¥40,000
Real Estate Credit Businessreportable segmentrevenue2023-11-01 → 2024-10-31¥9m
Real Estate Credit Businessreportable segmentrevenue external2023-11-01 → 2024-10-31¥9m
Real Estate Credit Businessreportable segmentsegment assetsat 2024-10-31¥162m
Real Estate Credit Businessreportable segmentsegment profit2023-11-01 → 2024-10-31¥412,000
Total Of Reportable Segments And Otherssegment totaldepreciation2023-11-01 → 2024-10-31¥12m
Total Of Reportable Segments And Otherssegment totalrevenue2023-11-01 → 2024-10-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-11-01 → 2024-10-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-10-31¥49.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-11-01 → 2024-10-31¥898m
Real Estatereportable segmentemployeesat 2025-10-313 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,717
ItemContextValueUnit
Deposits received from investments in silent partnerships nclPrior1YearInstant-JPY
Deposits received from investments in silent partnerships nclCurrentYearInstant9283792000JPY
Long term non recourse borrowings nclPrior1YearInstant57268000JPY
Long term non recourse borrowings nclCurrentYearInstant-JPY
Net defined benefit liabilityPrior1YearInstant2468000JPY
Net defined benefit liabilityCurrentYearInstant5367000JPY
Long term lease and guarantee depositedPrior1YearInstant8381000JPY
Long term lease and guarantee depositedCurrentYearInstant104947000JPY
Deferred tax liabilitiesPrior1YearInstant154201000JPY
Deferred tax liabilitiesCurrentYearInstant1432952000JPY
Other nclPrior1YearInstant1947000JPY
Other nclCurrentYearInstant1960000JPY
Noncurrent liabilitiesPrior1YearInstant335814000JPY
Noncurrent liabilitiesCurrentYearInstant10837519000JPY
LiabilitiesPrior1YearInstant32573730000JPY
LiabilitiesCurrentYearInstant45290752000JPY
Capital stockPrior1YearInstant299416000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant17765323000JPY
Capital surplusCurrentYearInstant18082727000JPY
Retained earningsPrior1YearInstant-29041000JPY
Retained earningsCurrentYearInstant-17261230000JPY
Treasury stockPrior1YearInstant-4637000JPY
Treasury stockCurrentYearInstant-14082000JPY
Shareholders equityPrior1YearInstant18031060000JPY
Shareholders equityCurrentYearInstant907413000JPY
Valuation difference on available for sale securitiesPrior1YearInstant339004000JPY
Valuation difference on available for sale securitiesCurrentYearInstant250131000JPY
Valuation and translation adjustmentsPrior1YearInstant339004000JPY
Valuation and translation adjustmentsCurrentYearInstant250131000JPY
Subscription rights to sharesPrior1YearInstant95937000JPY
Subscription rights to sharesCurrentYearInstant13775000JPY
Non controlling interestsPrior1YearInstant588861000JPY
Non controlling interestsCurrentYearInstant340198000JPY
Net assetsPrior1YearInstant19054862000JPY
Net assetsCurrentYearInstant1511518000JPY
Liabilities and net assetsPrior1YearInstant51628593000JPY
Liabilities and net assetsCurrentYearInstant46802271000JPY
Net salesPrior1YearDuration5566290000JPY
Net salesCurrentYearDuration34570459000JPY
Cost of salesPrior1YearDuration4549135000JPY
Cost of salesCurrentYearDuration33710003000JPY
Gross profitPrior1YearDuration1017154000JPY
Gross profitCurrentYearDuration860455000JPY
Selling general and administrative expensesPrior1YearDuration683829000JPY
Selling general and administrative expensesCurrentYearDuration5011289000JPY
Operating incomePrior1YearDuration333324000JPY
Operating incomeCurrentYearDuration-4150834000JPY
Interest and dividends income noiPrior1YearDuration6317000JPY
Interest and dividends income noiCurrentYearDuration525223000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identityconsolidated 2025-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass
balance sheet identitynon_consolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass