Annual report

Period2023-11-01 → 2024-10-31
Filed2025-01-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥5.6bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥2.4bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥2.0bn2021-11-01 → 2022-10-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥763m2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Operating income¥333m2023-11-01 → 2024-10-31Cons.Operating income
Operating income−¥415m2022-11-01 → 2023-10-31Cons.Operating income
Ordinary income¥332m2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income−¥409m2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income−¥68m2021-11-01 → 2022-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥244m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥38m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥358m2023-11-01 → 2024-10-31Cons.Income before income taxes
Profit before tax−¥375m2022-11-01 → 2023-10-31Cons.Income before income taxes
Net income (owners)¥296m2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥373m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3m2021-11-01 → 2022-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥254m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥188m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥296m2023-11-01 → 2024-10-31Cons.Profit loss
Net income−¥373m2022-11-01 → 2023-10-31Cons.Profit loss
Total assets¥51.6bnat 2024-10-31Cons.Assets
Total assets¥2.0bnat 2023-10-31Cons.Assets
Total assets¥3.6bnat 2022-10-31dCons.Total assets (5-year summary)
Total assets¥2.2bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2020-10-31dCons.Total assets (5-year summary)
Total liabilities¥32.6bnat 2024-10-31Cons.Liabilities
Total liabilities¥661mat 2023-10-31Cons.Liabilities
Net assets / equity¥19.1bnat 2024-10-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-10-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-10-31dCons.Net assets
Net assets / equity¥1.7bnat 2021-10-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2020-10-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2024-10-31Cons.Cash and deposits
Cash and deposits¥798mat 2023-10-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥818mat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-10-31dCons.Cash and cash equivalents
Cash & equivalents¥729mat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥480mat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥610m2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥712m2021-11-01 → 2022-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥149m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥142m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.5bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥87m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥44m2021-11-01 → 2022-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥103m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥72m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥39m2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-11-01 → 2022-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥151m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥4.292023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.42022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.082021-11-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.122020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.132019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.352023-11-01 → 2024-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.012021-11-01 → 2022-10-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.252020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥163.81at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥19.94at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥41.93at 2022-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥41.48at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥47.71at 2020-10-31dCons.Net assets per share (5-year summary)
Equity ratio35.6%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2022-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE-25.1%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2021-11-01 → 2022-10-31dCons.Rate of return on equity (5-year summary)
ROE16.6%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE-13.4%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
Employees56at 2024-10-31Cons.Number of employees
Employees17at 2023-10-31Cons.Number of employees
Employees32at 2022-10-31dCons.Number of employees
Employees36at 2021-10-31dCons.Number of employees
Employees35at 2020-10-31dCons.Number of employees
Revenue¥5.5bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥2.4bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥2.0bn2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥763m2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income¥364m2023-11-01 → 2024-10-31StandaloneOperating income
Operating income−¥401m2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income¥360m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income−¥395m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income−¥65m2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥246m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥36m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥356m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax−¥410m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥295m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income−¥408m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥6m2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥257m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income−¥186m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥18.9bnat 2024-10-31StandaloneAssets
Total assets¥1.9bnat 2023-10-31StandaloneAssets
Total assets¥3.6bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥432mat 2024-10-31StandaloneLiabilities
Total liabilities¥607mat 2023-10-31StandaloneLiabilities
Net assets / equity¥18.4bnat 2024-10-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-10-31StandaloneNet assets
Net assets / equity¥1.7bnat 2022-10-31dStandaloneNet assets
Net assets / equity¥1.7bnat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥648mat 2023-10-31StandaloneCash and deposits
EPS (basic)¥4.272023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.192022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.162021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.182020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.052019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.342023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.012021-11-01 → 2022-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.282020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥163.55at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19.51at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥42.11at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥41.58at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥47.77at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio97.2%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE-27.7%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE0.4%2021-11-01 → 2022-10-31dStandaloneRate of return on equity (5-year summary)
ROE16.7%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE-15.9%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued112,148,557at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued646,185,819at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued400,000,510at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued400,000,510at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued294,692,398at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees7at 2024-10-31StandaloneNumber of employees
Employees17at 2023-10-31StandaloneNumber of employees
Employees32at 2022-10-31dStandaloneNumber of employees
Employees36at 2021-10-31dStandaloneNumber of employees
Employees35at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-11-01 → 2024-10-31¥18m
Reconciling Itemsreconcilingdepreciation2023-11-01 → 2024-10-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2024-10-31¥2.2bn
Reconciling Itemsreconcilingsegment profit2023-11-01 → 2024-10-31−¥564m
Crowdfundingreportable segmentemployeesat 2024-10-319 pure
Crowdfundingreportable segmentsegment assetsat 2024-10-31¥48.8bn
Investmentreportable segmentdepreciation2023-11-01 → 2024-10-31¥800,000
Investmentreportable segmentsegment assetsat 2024-10-31¥173m
Investmentreportable segmentsegment profit2023-11-01 → 2024-10-31−¥4m
Real Estatereportable segmentdepreciation2023-11-01 → 2024-10-31¥11m
Real Estatereportable segmentemployeesat 2024-10-3111 pure
Real Estatereportable segmentrevenue2023-11-01 → 2024-10-31¥5.6bn
Real Estatereportable segmentrevenue external2023-11-01 → 2024-10-31¥5.6bn
Real Estatereportable segmentsegment assetsat 2024-10-31¥283m
Real Estatereportable segmentsegment profit2023-11-01 → 2024-10-31¥901m
Real Estate Credit Businessreportable segmentdepreciation2023-11-01 → 2024-10-31¥40,000
Real Estate Credit Businessreportable segmentrevenue2023-11-01 → 2024-10-31¥9m
Real Estate Credit Businessreportable segmentrevenue external2023-11-01 → 2024-10-31¥9m
Real Estate Credit Businessreportable segmentsegment assetsat 2024-10-31¥162m
Real Estate Credit Businessreportable segmentsegment profit2023-11-01 → 2024-10-31¥412,000
Total Of Reportable Segments And Otherssegment totaldepreciation2023-11-01 → 2024-10-31¥12m
Total Of Reportable Segments And Otherssegment totalrevenue2023-11-01 → 2024-10-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-11-01 → 2024-10-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-10-31¥49.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-11-01 → 2024-10-31¥898m
Reconciling Itemsreconcilingcapex2022-11-01 → 2023-10-31¥633,000
Reconciling Itemsreconcilingdepreciation2022-11-01 → 2023-10-31¥775,000
Reconciling Itemsreconcilingsegment assetsat 2023-10-31¥706m
Reconciling Itemsreconcilingsegment profit2022-11-01 → 2023-10-31−¥429m
Investmentreportable segmentdepreciation2022-11-01 → 2023-10-31¥1m
Investmentreportable segmentrevenue2022-11-01 → 2023-10-31¥158m
Investmentreportable segmentrevenue external2022-11-01 → 2023-10-31¥158m
Investmentreportable segmentsegment assetsat 2023-10-31¥455m
Investmentreportable segmentsegment profit2022-11-01 → 2023-10-31¥47m
Real Estatereportable segmentcapex2022-11-01 → 2023-10-31¥34m
Real Estatereportable segmentdepreciation2022-11-01 → 2023-10-31¥5m
Real Estatereportable segmentrevenue2022-11-01 → 2023-10-31¥2.2bn
Real Estatereportable segmentrevenue external2022-11-01 → 2023-10-31¥2.2bn
Real Estatereportable segmentsegment assetsat 2023-10-31¥733m
Real Estatereportable segmentsegment profit2022-11-01 → 2023-10-31−¥26m
Real Estate Credit Businessreportable segmentrevenue2022-11-01 → 2023-10-31¥2m
Real Estate Credit Businessreportable segmentrevenue external2022-11-01 → 2023-10-31¥2m
Real Estate Credit Businessreportable segmentsegment assetsat 2023-10-31¥58m
Real Estate Credit Businessreportable segmentsegment profit2022-11-01 → 2023-10-31−¥7m
Total Of Reportable Segments And Otherssegment totalcapex2022-11-01 → 2023-10-31¥34m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-11-01 → 2023-10-31¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2022-11-01 → 2023-10-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-11-01 → 2023-10-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-10-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-11-01 → 2023-10-31¥14m
Real Estatereportable segmentemployeesat 2024-10-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,760
ItemContextValueUnit
Investments and other assetsCurrentYearInstant1255523000JPY
Noncurrent assetsPrior1YearInstant54886000JPY
Noncurrent assetsCurrentYearInstant17764033000JPY
Deferred assetsPrior1YearInstant3739000JPY
Deferred assetsCurrentYearInstant30697000JPY
AssetsPrior1YearInstant1952341000JPY
AssetsCurrentYearInstant51628593000JPY
Operating accounts payablePrior1YearInstant5608000JPY
Operating accounts payableCurrentYearInstant2158000JPY
Short term loans payablePrior1YearInstant334860000JPY
Short term loans payableCurrentYearInstant3425900000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableCurrentYearInstant22851000JPY
Accrued expensesPrior1YearInstant-JPY
Accrued expensesCurrentYearInstant1147407000JPY
Income taxes payablePrior1YearInstant773000JPY
Income taxes payableCurrentYearInstant178596000JPY
Securities borrowed clPrior1YearInstant128299000JPY
Securities borrowed clCurrentYearInstant-JPY
Deposits receivedPrior1YearInstant58878000JPY
Deposits receivedCurrentYearInstant49680000JPY
Deposits received from investments in silent partnerships clPrior1YearInstant-JPY
Deposits received from investments in silent partnerships clCurrentYearInstant27065404000JPY
Other clPrior1YearInstant45758000JPY
Other clCurrentYearInstant345916000JPY
Current liabilitiesPrior1YearInstant574177000JPY
Current liabilitiesCurrentYearInstant32237915000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant111547000JPY
Long term non recourse borrowings nclPrior1YearInstant62289000JPY
Long term non recourse borrowings nclCurrentYearInstant57268000JPY
Net defined benefit liabilityPrior1YearInstant11769000JPY
Net defined benefit liabilityCurrentYearInstant2468000JPY
Long term lease and guarantee depositedPrior1YearInstant668000JPY
Long term lease and guarantee depositedCurrentYearInstant8381000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant154201000JPY
Other nclPrior1YearInstant11719000JPY
Other nclCurrentYearInstant1947000JPY
Noncurrent liabilitiesPrior1YearInstant86446000JPY
Noncurrent liabilitiesCurrentYearInstant335814000JPY
LiabilitiesPrior1YearInstant660624000JPY
LiabilitiesCurrentYearInstant32573730000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant299416000JPY
Capital surplusPrior1YearInstant1511355000JPY
Capital surplusCurrentYearInstant17765323000JPY
Retained earningsPrior1YearInstant-325057000JPY
Retained earningsCurrentYearInstant-29041000JPY
Treasury stockPrior1YearInstant-1972000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-10-31pass rounding
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass
balance sheet identitynon_consolidated 2024-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass